Elbit Imaging Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Oct '25 Oct 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	84	64	36	38	54	42	Upgrade
Market Cap Growth	117.94%	76.16%	-5.51%	-29.25%	29.63%	12.60%	Upgrade
Enterprise Value	268	22	4	29	47	42	Upgrade
Last Close Price	6.29	6.00	3.94	3.75	4.36	3.22	Upgrade
PE Ratio	-	-	-	-	-	0.18	Upgrade
PB Ratio	1.04	0.93	-52.07	0.61	0.76	0.44	Upgrade
P/TBV Ratio	1.04	0.93	-	0.61	0.76	0.44	Upgrade
EV/FCF Ratio	-69.29	-	-	-	-	-	Upgrade
Debt / Equity Ratio	2.68	0.03	-2.37	-	-	-	Upgrade
Quick Ratio	0.33	36.30	-	49.23	24.90	0.41	Upgrade
Current Ratio	0.60	57.19	-	49.23	25.40	0.61	Upgrade
Return on Equity (ROE)	-8.18%	-15.76%	-8.54%	-3.55%	-24.79%	-	Upgrade
Return on Assets (ROA)	-1.99%	-4.34%	-4.51%	-1.92%	-2.49%	-4.99%	Upgrade
Return on Capital (ROIC)	-2.25%	-4.48%	-4.63%	-1.96%	-2.62%	-5.66%	Upgrade
Earnings Yield	-7.37%	-8.34%	-7.28%	-6.14%	-37.81%	549.64%	Upgrade
FCF Yield	-4.64%	-0.91%	-0.98%	-0.93%	-6.23%	-37.42%	Upgrade
Dividend Yield	-	-	-	19.94%	11.47%	8.44%	Upgrade
Buyback Yield / Dilution	-21.66%	-9.09%	-7.83%	1.13%	0.33%	-	Upgrade
Total Shareholder Return	-	-9.09%	-7.83%	21.07%	11.79%	8.44%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.