ETGA Group Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Oct '24 Oct 9, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	309	295	453	433	-	-
Market Cap Growth	-32.78%	-34.82%	4.56%	-	-	-
Enterprise Value	476	425	506	367	-	-
Last Close Price	13.99	12.53	18.73	17.22	-	-
PE Ratio	11.39	10.55	12.57	12.13	-	-
PS Ratio	0.87	0.83	0.70	0.84	-	-
PB Ratio	1.24	1.19	1.92	2.01	-	-
P/FCF Ratio	3.84	11.47	-18.15	-9.11	-	-
P/OCF Ratio	2.85	11.17	-20.45	-9.12	-	-
EV/Sales Ratio	1.33	1.20	0.79	0.71	-	-
EV/EBITDA Ratio	10.89	11.14	10.20	8.88	-	-
EV/EBIT Ratio	13.10	12.25	10.90	10.32	-	-
EV/FCF Ratio	5.91	16.51	-20.26	-7.71	-	-
Debt / Equity Ratio	1.06	0.58	0.64	0.15	0.22	-
Debt / EBITDA Ratio	6.19	3.42	2.88	0.79	0.85	-
Debt / FCF Ratio	3.36	5.54	-6.03	-0.69	1.39	-
Asset Turnover	0.62	0.72	1.44	1.77	-	-
Quick Ratio	1.47	1.66	1.47	1.97	1.43	-
Current Ratio	1.47	1.70	1.50	2.06	1.49	-
Return on Equity (ROE)	11.05%	11.01%	14.81%	18.65%	-	-
Return on Assets (ROA)	3.96%	4.41%	6.51%	7.64%	-	-
Return on Capital (ROIC)	4.86%	5.59%	9.14%	12.80%	-	-
Earnings Yield	11.93%	9.00%	7.37%	6.38%	-	-
FCF Yield	34.99%	8.72%	-5.51%	-10.98%	-	-
Dividend Yield	3.52%	3.93%	4.55%	3.63%	-	-
Payout Ratio	41.87%	43.26%	59.92%	68.13%	121.51%	61.14%
Buyback Yield / Dilution	0.59%	-0.25%	-15.04%	-46.99%	-34.26%	-
Total Shareholder Return	4.12%	3.68%	-10.49%	-43.36%	-34.26%	-

Source: S&P Capital IQ. Standard template. Financial Sources.