ETGA Group Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	631	429	295	453	433	-
Market Cap Growth	49.33%	45.29%	-34.82%	4.56%	-	-
Enterprise Value	981	649	425	506	367	-
Last Close Price	28.51	17.96	11.40	17.04	15.66	-
PE Ratio	16.67	12.80	11.11	13.57	15.67	-
PS Ratio	0.98	0.77	0.83	0.71	0.84	-
PB Ratio	2.52	1.65	1.20	1.92	2.01	-
P/TBV Ratio	3.79	2.63	1.35	2.17	2.29	-
P/FCF Ratio	18.12	6.14	11.47	-	-	-
P/OCF Ratio	17.89	5.90	11.17	-	-	-
EV/Sales Ratio	1.52	1.17	1.20	0.79	0.71	-
EV/EBITDA Ratio	15.11	12.78	11.16	9.63	8.88	-
EV/EBIT Ratio	18.67	14.29	12.28	10.91	10.32	-
EV/FCF Ratio	28.16	9.29	16.51	-	-	-
Debt / Equity Ratio	1.53	1.15	0.58	0.64	0.15	0.22
Debt / EBITDA Ratio	5.91	5.40	3.43	2.87	0.79	0.85
Debt / FCF Ratio	11.00	4.28	5.54	-	-	1.39
Asset Turnover	0.86	0.91	0.72	1.44	1.77	-
Quick Ratio	1.06	1.24	1.67	1.47	1.97	1.43
Current Ratio	1.06	1.27	1.70	1.50	2.06	1.49
Return on Equity (ROE)	15.04%	13.32%	11.01%	14.81%	18.65%	-
Return on Assets (ROA)	4.35%	4.64%	4.40%	6.50%	7.64%	-
Return on Invested Capital (ROIC)	7.11%	7.89%	7.53%	13.12%	22.28%	17.93%
Return on Capital Employed (ROCE)	18.50%	15.50%	13.30%	18.60%	15.80%	17.70%
Earnings Yield	6.00%	7.81%	9.01%	7.37%	6.38%	-
FCF Yield	5.52%	16.29%	8.72%	-5.51%	-10.98%	-
Dividend Yield	5.71%	6.66%	4.39%	5.00%	3.99%	-
Payout Ratio	89.84%	59.67%	43.26%	59.92%	68.13%	121.51%
Buyback Yield / Dilution	0.27%	1.06%	-0.25%	-15.04%	-46.99%	-34.26%
Total Shareholder Return	5.98%	7.71%	4.14%	-10.05%	-43.00%	-34.26%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.