Flying Spark Ltd. (TLV:FLYS)
Israel · Delayed Price · Currency is ILS · Price in ILA 46.80
+1.90 (4.23%)
Sep 11, 2025, 5:24 PM IDT
Flying Spark Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 0.05 | 0 | 0.02 | - | 0.01 | 0.01 | Upgrade | |
Revenue Growth (YoY) | 170.59% | -81.25% | - | - | 71.43% | - | Upgrade |
Cost of Revenue | 5.55 | 0.34 | 0.56 | 0.42 | 0.19 | 0.07 | Upgrade |
Gross Profit | -5.5 | -0.34 | -0.54 | -0.42 | -0.18 | -0.07 | Upgrade |
Selling, General & Admin | 5.02 | 4.26 | 5.52 | 6.09 | 3.67 | 0.6 | Upgrade |
Research & Development | 0.27 | 2.82 | 4.8 | 3.42 | 3.65 | 1.55 | Upgrade |
Other Operating Expenses | 6.76 | -1.37 | -0.43 | -0.6 | -0.08 | -0.02 | Upgrade |
Operating Expenses | 12.05 | 5.71 | 9.89 | 8.91 | 7.24 | 2.14 | Upgrade |
Operating Income | -17.56 | -6.05 | -10.43 | -9.32 | -7.41 | -2.2 | Upgrade |
Interest Expense | -0.02 | -0.48 | -0.63 | -0.22 | -0.15 | -0.01 | Upgrade |
Interest & Investment Income | 0.07 | 0.06 | 0.06 | 0.01 | 0 | - | Upgrade |
Currency Exchange Gain (Loss) | 0.06 | 0.06 | 0.25 | 0.7 | -0.44 | -0.02 | Upgrade |
Other Non Operating Income (Expenses) | -0.4 | -0.4 | 0.05 | -0.79 | -0.31 | -0.15 | Upgrade |
EBT Excluding Unusual Items | -17.85 | -6.82 | -10.7 | -9.62 | -8.3 | -2.39 | Upgrade |
Gain (Loss) on Sale of Assets | -0.04 | -0.04 | -0.03 | - | - | - | Upgrade |
Asset Writedown | -0.79 | -0.79 | -0.73 | - | - | - | Upgrade |
Other Unusual Items | 0.2 | 0.2 | -0.01 | - | - | - | Upgrade |
Pretax Income | -18.47 | -7.44 | -11.48 | -9.62 | -8.3 | -2.39 | Upgrade |
Income Tax Expense | 0.06 | -0.08 | - | - | - | - | Upgrade |
Earnings From Continuing Operations | -18.53 | -7.36 | -11.48 | -9.62 | -8.3 | -2.39 | Upgrade |
Minority Interest in Earnings | 2.75 | 1.92 | 0.01 | - | - | - | Upgrade |
Net Income | -15.78 | -5.44 | -11.47 | -9.62 | -8.3 | -2.39 | Upgrade |
Net Income to Common | -15.78 | -5.44 | -11.47 | -9.62 | -8.3 | -2.39 | Upgrade |
Shares Outstanding (Basic) | - | 12 | 10 | 4 | 3 | 2 | Upgrade |
Shares Outstanding (Diluted) | - | 12 | 10 | 4 | 3 | 2 | Upgrade |
Shares Change (YoY) | - | 18.63% | 154.53% | 14.22% | 46.54% | - | Upgrade |
EPS (Basic) | - | -0.46 | -1.15 | -2.46 | -2.43 | -1.02 | Upgrade |
EPS (Diluted) | - | -0.46 | -1.15 | -2.46 | -2.43 | -1.02 | Upgrade |
Free Cash Flow | -7.71 | -9.71 | -9.35 | -14.21 | -12.48 | -1.64 | Upgrade |
Free Cash Flow Per Share | - | -0.82 | -0.94 | -3.64 | -3.65 | -0.70 | Upgrade |
Operating Margin | -38165.22% | -201666.67% | -65168.75% | - | -61775.00% | -31485.71% | Upgrade |
Profit Margin | -34300.00% | -181266.67% | -71681.25% | - | -69191.67% | -34071.43% | Upgrade |
Free Cash Flow Margin | -16760.87% | -323633.33% | -58450.00% | - | -103958.33% | -23400.00% | Upgrade |
EBITDA | -16.07 | -4.68 | -8.6 | -8.79 | -7.16 | -1.95 | Upgrade |
D&A For EBITDA | 1.49 | 1.37 | 1.83 | 0.53 | 0.26 | 0.26 | Upgrade |
EBIT | -17.56 | -6.05 | -10.43 | -9.32 | -7.41 | -2.2 | Upgrade |
Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.