Flying Spark Ltd. (TLV:FLYS)

Flying Spark Income Statement

Financials in millions ILS. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	0.02	0.02	-	0.01	0.01	-
Revenue Growth (YoY)	-	-	-	71.43%	-	-
Cost of Revenue	0.56	0.56	0.42	0.19	0.07	-
Gross Profit	-0.54	-0.54	-0.42	-0.18	-0.07	-
Selling, General & Admin	4.86	5.52	6.09	3.67	0.6	0.37
Research & Development	5.41	4.8	3.42	3.65	1.55	1.27
Other Operating Expenses	-0.96	0.35	-0.6	-0.08	-0.02	-0.22
Operating Expenses	9.3	10.66	8.91	7.24	2.14	1.43
Operating Income	-9.85	-11.2	-9.32	-7.41	-2.2	-1.43
Interest Expense	-1.26	-0.63	-0.22	-0.15	-0.01	-0.14
Interest & Investment Income	0.03	0.06	0.01	0	-	-
Currency Exchange Gain (Loss)	0.25	0.25	0.7	-0.44	-0.02	-
Other Non Operating Income (Expenses)	0.05	0.05	-0.79	-0.31	-0.15	-
Pretax Income	-10.78	-11.48	-9.62	-8.3	-2.39	-1.56
Earnings From Continuing Operations	-10.63	-11.48	-9.62	-8.3	-2.39	-1.56
Minority Interest in Earnings	1.2	0.01	-	-	-	-
Net Income	-9.43	-11.47	-9.62	-8.3	-2.39	-1.56
Net Income to Common	-9.43	-11.47	-9.62	-8.3	-2.39	-1.56
Shares Outstanding (Basic)	14	10	4	3	2	2
Shares Outstanding (Diluted)	14	10	4	3	2	2
Shares Change (YoY)	211.24%	154.53%	14.22%	46.54%	-	-2.47%
EPS (Basic)	-0.69	-1.15	-2.46	-2.43	-1.02	-0.67
EPS (Diluted)	-0.69	-1.15	-2.46	-2.43	-1.02	-0.67
Free Cash Flow	-9.4	-9.35	-14.21	-12.48	-1.64	-1.3
Free Cash Flow Per Share	-0.69	-0.94	-3.64	-3.65	-0.70	-0.56
Operating Margin	-57917.65%	-70025.00%	-	-61775.00%	-31485.71%	-
Profit Margin	-55476.47%	-71681.25%	-	-69191.67%	-34071.43%	-
Free Cash Flow Margin	-55270.59%	-58450.00%	-	-103958.33%	-23400.00%	-
EBITDA	-7.86	-9.38	-8.79	-7.16	-1.95	-1.31
D&A For EBITDA	1.99	1.83	0.53	0.26	0.26	0.11
EBIT	-9.85	-11.2	-9.32	-7.41	-2.2	-1.43

Updated Aug 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.