Glassbox Ltd (TLV: GLBX)
Israel
· Delayed Price · Currency is ILS · Price in ILA4,059.00
0.00 (0.00%)
Inactive · Last trade price
on Oct 30, 2024
Glassbox Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Revenue | 54.47 | 48.62 | 46.05 | 36.99 | 22.12 | 15.21 |
| Revenue Growth (YoY) | 19.70% | 5.58% | 24.50% | 67.21% | 45.44% | - |
| Cost of Revenue | 15.83 | 15.31 | 16.46 | 12.47 | 6.79 | 4.2 |
| Gross Profit | 38.64 | 33.31 | 29.59 | 24.53 | 15.33 | 11.01 |
| Selling, General & Admin | 30.52 | 31.57 | 42.05 | 35.26 | 19.4 | 12.77 |
| Research & Development | 16.22 | 17.23 | 20.78 | 18.4 | 9.31 | 5.61 |
| Operating Expenses | 46.74 | 48.8 | 62.83 | 53.66 | 28.71 | 18.38 |
| Operating Income | -8.1 | -15.48 | -33.23 | -29.13 | -13.38 | -7.37 |
| Interest Expense | - | -0.14 | -1.09 | -0.76 | -0.08 | -0.02 |
| Interest & Investment Income | 2.11 | 1.04 | 0.81 | 0.2 | 0.4 | 0.21 |
| Currency Exchange Gain (Loss) | -0.39 | -0.39 | -0.28 | -0.43 | 0.27 | -0.07 |
| Other Non Operating Income (Expenses) | -0.96 | -0.96 | -0.8 | -0.13 | -0.05 | -0.38 |
| EBT Excluding Unusual Items | -7.34 | -15.93 | -34.6 | -30.25 | -12.84 | -7.63 |
| Merger & Restructuring Charges | - | - | - | - | -1.11 | - |
| Other Unusual Items | - | - | 0.88 | -3.06 | - | - |
| Pretax Income | -7.34 | -15.93 | -33.73 | -33.3 | -13.95 | -7.63 |
| Income Tax Expense | 0.93 | 0.65 | -0.34 | -0.27 | -0.02 | 0.15 |
| Net Income | -8.27 | -16.58 | -33.39 | -33.03 | -13.94 | -7.78 |
| Net Income to Common | -8.27 | -16.58 | -33.39 | -33.03 | -13.94 | -7.78 |
| Shares Outstanding (Basic) | 12 | 12 | 12 | 8 | 2 | 2 |
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 8 | 2 | 2 |
| Shares Change (YoY) | 1.25% | 0.98% | 55.98% | 276.21% | -15.20% | - |
| EPS (Basic) | -0.69 | -1.40 | -2.85 | -4.40 | -6.98 | -3.30 |
| EPS (Diluted) | -0.69 | -1.40 | -2.85 | -4.40 | -6.98 | -3.30 |
| Free Cash Flow | 0.04 | -4.07 | -16.58 | -18.17 | -7.74 | -6.46 |
| Free Cash Flow Per Share | 0.00 | -0.34 | -1.41 | -2.42 | -3.88 | -2.74 |
| Gross Margin | 70.94% | 68.51% | 64.26% | 66.30% | 69.31% | 72.41% |
| Operating Margin | -14.88% | -31.84% | -72.16% | -78.75% | -60.47% | -48.46% |
| Profit Margin | -15.19% | -34.11% | -72.50% | -89.31% | -62.99% | -51.12% |
| Free Cash Flow Margin | 0.07% | -8.38% | -36.00% | -49.11% | -34.99% | -42.49% |
| EBITDA | -6.73 | -14.12 | -31.72 | -27.64 | -12.91 | -7.27 |
| EBITDA Margin | -12.35% | -29.04% | -68.87% | -74.71% | -58.35% | -47.82% |
| D&A For EBITDA | 1.37 | 1.36 | 1.51 | 1.49 | 0.47 | 0.1 |
| EBIT | -8.1 | -15.48 | -33.23 | -29.13 | -13.38 | -7.37 |
| EBIT Margin | -14.88% | -31.84% | -72.16% | -78.75% | -60.47% | -48.46% |
Source: S&P Capital IQ. Standard template. Financial Sources.