Golden Energy Power Income Statement

Financials in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Cost of Revenue	-	-	-	0.86	1.12	Upgrade
Gross Profit	-	-	-	-0.86	-1.12	Upgrade
Selling, General & Admin	2.06	3.22	1.56	0.63	7.46	Upgrade
Research & Development	5.96	4.67	3.9	-	-	Upgrade
Operating Expenses	8.02	7.89	5.46	0.63	7.46	Upgrade
Operating Income	-8.02	-7.89	-5.46	-1.49	-8.58	Upgrade
Interest Expense	-0.18	-0.16	-0.12	-2.36	-37.31	Upgrade
Interest & Investment Income	0.01	-	-	-	-	Upgrade
Currency Exchange Gain (Loss)	-0.52	-0.31	-0.65	-	-	Upgrade
Other Non Operating Income (Expenses)	-13.94	1.69	-0.14	-0.65	10.06	Upgrade
EBT Excluding Unusual Items	-22.65	-6.66	-6.36	-4.49	-35.83	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-	35.36	Upgrade
Other Unusual Items	-	-	-	468.31	-	Upgrade
Pretax Income	-22.65	-6.66	-6.36	463.81	-0.47	Upgrade
Earnings From Continuing Operations	-22.65	-6.66	-6.36	463.81	-0.47	Upgrade
Net Income	-22.65	-6.66	-6.36	463.81	-0.47	Upgrade
Net Income to Common	-22.65	-6.66	-6.36	463.81	-0.47	Upgrade
Shares Outstanding (Basic)	5	2	2	2	-	Upgrade
Shares Outstanding (Diluted)	5	2	2	2	-	Upgrade
Shares Change (YoY)	107.70%	-	41.99%	-	-	Upgrade
EPS (Basic)	-4.94	-3.01	-2.88	299.53	-	Upgrade
EPS (Diluted)	-4.94	-3.01	-2.88	298.00	-	Upgrade
Free Cash Flow	-4.85	-4.79	-5.88	-1.51	-6.61	Upgrade
Free Cash Flow Per Share	-1.06	-2.17	-2.67	-0.97	-	Upgrade
EBITDA	-7.59	-7.47	-5	-	1,882	Upgrade
D&A For EBITDA	0.44	0.42	0.46	-	1,891	Upgrade
EBIT	-8.02	-7.89	-5.46	-1.49	-8.58	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.