Golden Energy Power Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	16	71	16	31	15	5
Market Cap Growth	-49.31%	356.06%	-49.56%	106.66%	178.27%	-34.76%
Enterprise Value	10	67	10	24	16	439
Last Close Price	2.84	6.20	5.80	7.50	14.20	5465.00
PE Ratio	-	-	-	-	0.03	-
PS Ratio	4.63	-	-	-	-	-
PB Ratio	0.43	15.43	-1.58	4.22	1.50	-0.01
P/TBV Ratio	-	34.97	-	4.22	1.50	-
EV/Sales Ratio	2.58	-	-	-	-	-
EV/EBITDA Ratio	-	-	-	-	-	0.23
Debt / Equity Ratio	0.30	0.12	-1.38	-	-	-1.00
Debt / EBITDA Ratio	-	-	-	-	-	0.25
Net Debt / Equity Ratio	0.20	-0.58	-1.27	-0.90	-0.78	-0.98
Net Debt / EBITDA Ratio	-0.95	0.35	-1.69	1.33	-	0.25
Net Debt / FCF Ratio	-0.99	0.55	-2.63	1.13	5.18	-70.03
Asset Turnover	0.12	-	-	-	-	-
Quick Ratio	0.63	2.61	0.98	45.87	52.31	0.02
Current Ratio	1.10	2.88	1.05	45.91	52.31	0.02
Return on Equity (ROE)	-107.39%	-	-	-73.26%	-	-
Return on Assets (ROA)	-17.89%	-71.47%	-73.21%	-38.67%	-9.25%	-3.11%
Return on Invested Capital (ROIC)	-19.38%	-346.37%	-92.31%	-381.17%	-	-
Return on Capital Employed (ROCE)	-20.20%	-120.60%	-166.90%	-74.30%	-14.90%	1.80%
Earnings Yield	-139.79%	-31.70%	-42.49%	-20.48%	3086.13%	-8.78%
FCF Yield	-	-6.78%	-30.56%	-18.94%	-10.07%	-122.41%
Buyback Yield / Dilution	35.83%	-107.70%	-	-41.99%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.