Gilat Telecom Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	71.36	69.59	55.15	43	51.82	54.56
Revenue Growth (YoY)	-0.48%	26.18%	28.27%	-17.02%	-5.04%	-3.33%
Cost of Revenue	51.25	53.47	43.14	32.5	39.37	39.42
Gross Profit	20.12	16.12	12.02	10.5	12.44	15.14
Selling, General & Admin	12.39	11.17	9.84	11.99	15.18	11.78
Other Operating Expenses	-	-	-	-	-	-0
Operating Expenses	12.39	11.17	9.84	11.99	15.18	11.78
Operating Income	7.73	4.95	2.18	-1.5	-2.73	3.36
Interest Expense	-4.88	-2.55	-2	-2.12	-3.16	-2.87
Interest & Investment Income	1.32	-	-	-	-	0.15
Currency Exchange Gain (Loss)	0.02	0.02	1	0.17	1.52	-0.71
Other Non Operating Income (Expenses)	-0.49	-0.49	-0.23	-0.25	-0.35	-0.68
EBT Excluding Unusual Items	3.7	1.93	0.94	-3.7	-4.72	-0.74
Gain (Loss) on Sale of Investments	-	-	-	-	-	0.13
Pretax Income	3.7	1.93	0.94	-3.7	-4.72	-0.6
Income Tax Expense	0.09	0.15	0.23	0.37	0.7	1.13
Net Income	3.61	1.79	0.72	-4.06	-5.42	-1.73
Net Income to Common	3.61	1.79	0.72	-4.06	-5.42	-1.73
Net Income Growth	56.84%	149.79%	-	-	-	-
Shares Outstanding (Basic)	88	76	63	58	58	52
Shares Outstanding (Diluted)	123	77	63	58	58	52
Shares Change (YoY)	70.40%	21.08%	8.21%	-	11.46%	31.87%
EPS (Basic)	0.04	0.02	0.01	-0.07	-0.09	-0.03
EPS (Diluted)	0.04	0.02	0.01	-0.07	-0.09	-0.03
EPS Growth	11.83%	111.81%	-	-	-	-
Free Cash Flow	15.64	8.06	5.64	8.7	12.22	15.21
Free Cash Flow Per Share	0.13	0.10	0.09	0.15	0.21	0.29
Gross Margin	28.19%	23.16%	21.79%	24.41%	24.02%	27.75%
Operating Margin	10.83%	7.11%	3.95%	-3.49%	-5.27%	6.17%
Profit Margin	5.06%	2.57%	1.30%	-9.45%	-10.47%	-3.18%
Free Cash Flow Margin	21.91%	11.58%	10.22%	20.23%	23.58%	27.88%
EBITDA	7.14	7.8	4.9	2.1	1.95	7.93
EBITDA Margin	10.00%	11.21%	8.88%	4.89%	3.76%	14.53%
D&A For EBITDA	-0.59	2.85	2.72	3.6	4.68	4.56
EBIT	7.73	4.95	2.18	-1.5	-2.73	3.36
EBIT Margin	10.83%	7.11%	3.95%	-3.49%	-5.27%	6.17%
Effective Tax Rate	2.43%	7.56%	24.26%	-	-	-
Advertising Expenses	-	0.47	0.05	0.11	0.14	0

Source: S&P Global Market Intelligence. Standard template. Financial Sources.