Gan Shmuel Foods Ltd. (TLV:GSFI)
Israel
· Delayed Price · Currency is ILS · Price in ILA 3,171.00
-127.00 (-3.85%)
Jun 12, 2025, 5:24 PM IDT
Gan Shmuel Foods Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 298.71 | 308.29 | 258.63 | 224.97 | 213.29 | 190.49 | Upgrade
|
| Revenue Growth (YoY) | 5.25% | 19.20% | 14.96% | 5.47% | 11.97% | -7.70% | Upgrade
|
| Cost of Revenue | 207.14 | 211.23 | 200.31 | 188.4 | 176.67 | 156.78 | Upgrade
|
| Gross Profit | 91.57 | 97.06 | 58.33 | 36.57 | 36.63 | 33.7 | Upgrade
|
| Selling, General & Admin | 38.02 | 38.46 | 35.64 | 37.21 | 35.12 | 33.08 | Upgrade
|
| Other Operating Expenses | -0.04 | - | - | - | - | -0.16 | Upgrade
|
| Operating Expenses | 37.98 | 38.46 | 35.64 | 37.21 | 35.12 | 32.92 | Upgrade
|
| Operating Income | 53.58 | 58.6 | 22.69 | -0.64 | 1.51 | 0.78 | Upgrade
|
| Interest Expense | -0.94 | -1.03 | -1.83 | -2.22 | -2.01 | -3.13 | Upgrade
|
| Interest & Investment Income | 0.5 | 0.61 | 0.59 | 3.08 | 1.16 | 1.5 | Upgrade
|
| Earnings From Equity Investments | -1.76 | -2.6 | -3.86 | -2.92 | -1.98 | -0.56 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.69 | 0.69 | 0.3 | 0.18 | 0.04 | -0.09 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.08 | -0.08 | -0.19 | -0.63 | 0.03 | 0.4 | Upgrade
|
| EBT Excluding Unusual Items | 52.01 | 56.21 | 17.7 | -3.14 | -1.24 | -1.1 | Upgrade
|
| Impairment of Goodwill | -1.2 | -1.2 | - | - | - | -0.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.24 | -4.24 | -0.44 | -0.13 | 7.23 | 2.99 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0 | 0.02 | -0.01 | -0.04 | -0.01 | Upgrade
|
| Pretax Income | 46.56 | 50.77 | 17.28 | -3.28 | 5.95 | 1.67 | Upgrade
|
| Income Tax Expense | 7.92 | 8.35 | 2.44 | 5.42 | -0.03 | -1.63 | Upgrade
|
| Earnings From Continuing Operations | 38.65 | 42.42 | 14.84 | -8.69 | 5.98 | 3.3 | Upgrade
|
| Minority Interest in Earnings | 0.09 | 0.06 | - | - | - | - | Upgrade
|
| Net Income | 38.74 | 42.47 | 14.84 | -8.69 | 5.98 | 3.3 | Upgrade
|
| Net Income to Common | 38.74 | 42.47 | 14.84 | -8.69 | 5.98 | 3.3 | Upgrade
|
| Net Income Growth | 50.11% | 186.27% | - | - | 81.13% | -3.11% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| EPS (Basic) | 2.58 | 2.83 | 0.99 | -0.58 | 0.40 | 0.22 | Upgrade
|
| EPS (Diluted) | 2.58 | 2.83 | 0.99 | -0.58 | 0.40 | 0.22 | Upgrade
|
| EPS Growth | 49.69% | 186.27% | - | - | 81.13% | -3.11% | Upgrade
|
| Free Cash Flow | 22.96 | 36.95 | 24.05 | -9.53 | 6.99 | 4.52 | Upgrade
|
| Free Cash Flow Per Share | 1.53 | 2.46 | 1.60 | -0.64 | 0.47 | 0.30 | Upgrade
|
| Dividend Per Share | 0.953 | 0.953 | 0.526 | - | 0.304 | - | Upgrade
|
| Dividend Growth | 81.27% | 81.27% | - | - | - | - | Upgrade
|
| Gross Margin | 30.65% | 31.48% | 22.55% | 16.26% | 17.17% | 17.69% | Upgrade
|
| Operating Margin | 17.94% | 19.01% | 8.77% | -0.28% | 0.71% | 0.41% | Upgrade
|
| Profit Margin | 12.97% | 13.78% | 5.74% | -3.86% | 2.80% | 1.73% | Upgrade
|
| Free Cash Flow Margin | 7.69% | 11.98% | 9.30% | -4.23% | 3.28% | 2.37% | Upgrade
|
| EBITDA | 58.04 | 62.93 | 27.04 | 3.69 | 5.94 | 5.5 | Upgrade
|
| EBITDA Margin | 19.43% | 20.41% | 10.46% | 1.64% | 2.79% | 2.89% | Upgrade
|
| D&A For EBITDA | 4.45 | 4.33 | 4.35 | 4.32 | 4.44 | 4.73 | Upgrade
|
| EBIT | 53.58 | 58.6 | 22.69 | -0.64 | 1.51 | 0.78 | Upgrade
|
| EBIT Margin | 17.94% | 19.01% | 8.77% | -0.28% | 0.71% | 0.41% | Upgrade
|
| Effective Tax Rate | 17.00% | 16.45% | 14.14% | - | - | - | Upgrade
|
| Advertising Expenses | - | 1.08 | 0.74 | 1.22 | 0.83 | 1.16 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.