Gan Shmuel Foods Ltd. (TLV: GSFI)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
3,820.00
+25.00 (0.66%)
Dec 18, 2024, 5:24 PM IDT

Gan Shmuel Foods Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
46.9114.84-8.695.983.33.41
Upgrade
Depreciation & Amortization
8.258.688.798.919.189.16
Upgrade
Other Amortization
0.060.060.06---
Upgrade
Loss (Gain) From Sale of Assets
-0.01-0.020.010.040.010.07
Upgrade
Loss (Gain) From Sale of Investments
-0.06-0.030.26-0.01-0.11-0.15
Upgrade
Loss (Gain) on Equity Investments
1.483.92.9220.542.01
Upgrade
Other Operating Activities
5.522.312.971.09-1.78-1.67
Upgrade
Change in Accounts Receivable
-15.02-13.24-4.88-4.55-0.168.22
Upgrade
Change in Inventory
-10.5811.36-14.943.65-2.734
Upgrade
Change in Accounts Payable
-1.361.55.491.321.61-4.68
Upgrade
Change in Other Net Operating Assets
-1.37-1.831.46-1.30.342.31
Upgrade
Operating Cash Flow
35.7227.57-7.29.266.5722.86
Upgrade
Operating Cash Flow Growth
30.71%--41.07%-71.27%6.31%
Upgrade
Capital Expenditures
-4.33-3.51-2.33-2.28-2.05-3.09
Upgrade
Sale of Property, Plant & Equipment
0.140.070.080.080.070.18
Upgrade
Investment in Securities
-0.95-0.18-1.92-3.48-0.02-0.12
Upgrade
Other Investing Activities
0.640.350.320.270.61-0.44
Upgrade
Investing Cash Flow
-4.36-3.79-3.89-4.88-1.4-3.47
Upgrade
Short-Term Debt Issued
--14.04-4.35-
Upgrade
Long-Term Debt Issued
--4-21.14
Upgrade
Total Debt Issued
--18.04-6.351.14
Upgrade
Short-Term Debt Repaid
--9.43--1.78--2.23
Upgrade
Long-Term Debt Repaid
--8.28-7.99-7.66-8.56-8.41
Upgrade
Total Debt Repaid
-16.73-17.71-7.99-9.44-8.56-10.64
Upgrade
Net Debt Issued (Repaid)
-16.73-17.7110.04-9.44-2.21-9.5
Upgrade
Common Dividends Paid
-7.72--4.46---7.94
Upgrade
Other Financing Activities
0.46-----
Upgrade
Financing Cash Flow
-23.99-17.715.58-9.44-2.21-17.43
Upgrade
Foreign Exchange Rate Adjustments
-0.14-0.020.1-0.01-0.07-0.07
Upgrade
Net Cash Flow
7.236.05-5.41-5.062.91.89
Upgrade
Free Cash Flow
31.3924.05-9.536.994.5219.77
Upgrade
Free Cash Flow Growth
30.44%--54.74%-77.16%10.93%
Upgrade
Free Cash Flow Margin
10.24%9.30%-4.24%3.28%2.37%9.58%
Upgrade
Free Cash Flow Per Share
2.101.60-0.630.470.301.32
Upgrade
Cash Interest Paid
1.482.281.81.271.411.39
Upgrade
Cash Income Tax Paid
1.6901.43-0.41.471.4
Upgrade
Levered Free Cash Flow
16.918.57-6.224.983.1918.42
Upgrade
Unlevered Free Cash Flow
18.4819.72-4.836.245.1419.68
Upgrade
Change in Net Working Capital
21.6-0.3210.951.332.47-8.96
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.