Hilan Ltd. (TLV:HLAN)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
23,500
-50 (-0.21%)
Apr 24, 2025, 5:24 PM IDT

Hilan Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
246.52216.16173.51151.2130.42
Upgrade
Depreciation & Amortization
107.0599.8100.5471.9278.73
Upgrade
Other Amortization
7.016.62---
Upgrade
Loss (Gain) From Sale of Assets
-0.5-1.07-0.18-0.13-0.17
Upgrade
Loss (Gain) on Equity Investments
1.830.331.47--
Upgrade
Stock-Based Compensation
6.371.653.515.424.49
Upgrade
Other Operating Activities
18.9210.453.831.064.97
Upgrade
Change in Accounts Receivable
9.22-62.76-141.1-17.9738.58
Upgrade
Change in Inventory
2.23-3.46-0.76-0.94
Upgrade
Change in Accounts Payable
-30.0640.766.8110.09-9.18
Upgrade
Change in Unearned Revenue
-8.5922.495.665.48-3.16
Upgrade
Change in Other Net Operating Assets
62.8724.5931.7641.2735.68
Upgrade
Operating Cash Flow
422.87355.51245.07268.34281.3
Upgrade
Operating Cash Flow Growth
18.95%45.07%-8.67%-4.61%71.88%
Upgrade
Capital Expenditures
-55.64-55.86-14.05-10.76-5.64
Upgrade
Sale of Property, Plant & Equipment
0.991.240.50.030.01
Upgrade
Cash Acquisitions
-137.09-2.41-369.18--68.64
Upgrade
Sale (Purchase) of Intangibles
-0.74-1.98-3.01-0.86-1.54
Upgrade
Investment in Securities
7.34-6.6-0.48--
Upgrade
Other Investing Activities
1.743.092.16-0.17
Upgrade
Investing Cash Flow
-182.39-64.1-385.06-9.86-75.63
Upgrade
Short-Term Debt Issued
2.33---28.14
Upgrade
Long-Term Debt Issued
--100-35
Upgrade
Total Debt Issued
2.33-100-63.14
Upgrade
Short-Term Debt Repaid
--18.31-1.69-5-23.53
Upgrade
Long-Term Debt Repaid
-87.11-101.89-122.03-109.75-92.45
Upgrade
Total Debt Repaid
-87.11-120.2-123.73-114.75-115.98
Upgrade
Net Debt Issued (Repaid)
-84.78-120.2-23.73-114.75-52.84
Upgrade
Issuance of Common Stock
0.02-68.50.020.02
Upgrade
Common Dividends Paid
-68.8-57.33-22.91-45.08-22.52
Upgrade
Other Financing Activities
-44.68---22.54-36.63
Upgrade
Financing Cash Flow
-198.24-177.5321.86-182.35-111.97
Upgrade
Foreign Exchange Rate Adjustments
0.14-0.236.74--0.88
Upgrade
Miscellaneous Cash Flow Adjustments
----0.44-
Upgrade
Net Cash Flow
42.37113.66-111.3875.6992.82
Upgrade
Free Cash Flow
367.22299.65231.02257.59275.66
Upgrade
Free Cash Flow Growth
22.55%29.71%-10.32%-6.56%76.66%
Upgrade
Free Cash Flow Margin
12.94%11.58%10.35%15.04%16.93%
Upgrade
Free Cash Flow Per Share
15.9913.0610.1211.4112.22
Upgrade
Cash Interest Paid
14.058.816.874.56.55
Upgrade
Cash Income Tax Paid
59.7561.6655.4447.0142.49
Upgrade
Levered Free Cash Flow
321.88253.62190.82220239.84
Upgrade
Unlevered Free Cash Flow
332.27259.9196.2223.23244.35
Upgrade
Change in Net Working Capital
-62.01-29.1940.83-29.24-52.93
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.