I.B.I. Investment House Ltd (TLV:IBI)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
22,830
-320 (-1.38%)
Aug 25, 2025, 6:25 PM IDT

I.B.I. Investment House Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
132.62178.14156.4690.76139.5881.94
Upgrade
Depreciation & Amortization
59.445.6428.0823.3919.7222.76
Upgrade
Other Amortization
4.984.982.05---
Upgrade
Loss (Gain) From Sale of Assets
------1.27
Upgrade
Loss (Gain) From Sale of Investments
-31.97-44.91-12.0223.65-72.39-14.85
Upgrade
Loss (Gain) on Equity Investments
-17.85-15.18-14.19-7.6-9.12-10.89
Upgrade
Stock-Based Compensation
9.826.237.528.991.29-
Upgrade
Other Operating Activities
5542.7654.2628.8728.2912.71
Upgrade
Change in Accounts Receivable
-4.88-8.33-1.96-3.18-1.74-2.67
Upgrade
Change in Other Net Operating Assets
-27.7239.9549.45-103.7782.87-8.49
Upgrade
Operating Cash Flow
179.41249.28269.6561.11188.4979.24
Upgrade
Operating Cash Flow Growth
-17.94%-7.55%341.23%-67.58%137.88%43.15%
Upgrade
Capital Expenditures
-17.04-13.71-26.93-10.82-6.94-10.53
Upgrade
Sale of Property, Plant & Equipment
-----1.31
Upgrade
Cash Acquisitions
-72.16-175.68-1.55-4.32-13.35-8.05
Upgrade
Sale (Purchase) of Intangibles
-37.81-17.22-35.15-5.06--
Upgrade
Investment in Securities
-11.16137.26-125-59.57178.71-117.67
Upgrade
Other Investing Activities
91.61-28.52-80.7335.7-112.4651.1
Upgrade
Investing Cash Flow
-46.56-97.88-269.38-44.0845.96-83.84
Upgrade
Short-Term Debt Issued
-21.16-44.98--
Upgrade
Long-Term Debt Issued
-9.58151.84--71.43
Upgrade
Total Debt Issued
103.9130.74151.8444.98-71.43
Upgrade
Short-Term Debt Repaid
---1.56---0.32
Upgrade
Long-Term Debt Repaid
--47.39-35.05-62.53-60.82-7.39
Upgrade
Total Debt Repaid
-81.53-47.39-36.61-62.53-60.82-7.71
Upgrade
Net Debt Issued (Repaid)
22.38-16.65115.23-17.54-60.8263.72
Upgrade
Issuance of Common Stock
100.62100.62----
Upgrade
Common Dividends Paid
-146-81-118-37.9-76.5-34.7
Upgrade
Other Financing Activities
-25.25-3.11-34.71-25.32-59.05-4.17
Upgrade
Financing Cash Flow
-48.25-0.14-37.48-80.76-196.3624.85
Upgrade
Net Cash Flow
84.6151.26-37.21-63.7338.0920.25
Upgrade
Free Cash Flow
162.37235.57242.7250.29181.5568.71
Upgrade
Free Cash Flow Growth
-18.59%-2.94%382.64%-72.30%164.25%47.17%
Upgrade
Free Cash Flow Margin
13.13%22.34%30.04%7.67%31.13%15.10%
Upgrade
Free Cash Flow Per Share
11.1516.7918.633.8614.335.42
Upgrade
Cash Interest Paid
22.6919.447.266.184.693.55
Upgrade
Cash Income Tax Paid
94.9378.7355.7265.9736.2324.83
Upgrade
Levered Free Cash Flow
190.84215.9697.93-72.27154.55201.9
Upgrade
Unlevered Free Cash Flow
210.41228.9103.17-69.38157.25204.77
Upgrade
Change in Working Capital
-32.631.6147.49-106.9681.13-11.16
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.