I.B.I. Investment House Ltd (TLV:IBI)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
20,000
-580 (-2.82%)
Apr 2, 2025, 5:24 PM IDT

I.B.I. Investment House Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
218.89156.4690.76139.5881.94
Upgrade
Depreciation & Amortization
50.6228.0822.6219.7222.76
Upgrade
Other Amortization
-2.050.77--
Upgrade
Loss (Gain) From Sale of Assets
-----1.27
Upgrade
Loss (Gain) From Sale of Investments
-44.91-12.0223.65-72.39-14.85
Upgrade
Loss (Gain) on Equity Investments
-15.18-14.19-7.6-9.12-10.89
Upgrade
Stock-Based Compensation
6.237.528.991.29-
Upgrade
Other Operating Activities
2.0154.2628.8728.2912.71
Upgrade
Change in Accounts Receivable
-8.33-1.96-3.18-1.74-2.67
Upgrade
Change in Other Net Operating Assets
39.9549.45-103.7782.87-8.49
Upgrade
Operating Cash Flow
249.28269.6561.11188.4979.24
Upgrade
Operating Cash Flow Growth
-7.55%341.23%-67.58%137.88%43.15%
Upgrade
Capital Expenditures
-13.71-26.93-10.82-6.94-10.53
Upgrade
Sale of Property, Plant & Equipment
----1.31
Upgrade
Cash Acquisitions
-175.68-1.55-4.32-13.35-8.05
Upgrade
Sale (Purchase) of Intangibles
-17.22-35.15-5.06--
Upgrade
Investment in Securities
154.14-125-59.57178.71-117.67
Upgrade
Other Investing Activities
-45.4-80.7335.7-112.4651.1
Upgrade
Investing Cash Flow
-97.88-269.38-44.0845.96-83.84
Upgrade
Short-Term Debt Issued
21.16-44.98--
Upgrade
Long-Term Debt Issued
9.58151.84--71.43
Upgrade
Total Debt Issued
30.74151.8444.98-71.43
Upgrade
Short-Term Debt Repaid
--1.56---0.32
Upgrade
Long-Term Debt Repaid
-47.39-35.05-62.53-60.82-7.39
Upgrade
Total Debt Repaid
-47.39-36.61-62.53-60.82-7.71
Upgrade
Net Debt Issued (Repaid)
-16.65115.23-17.54-60.8263.72
Upgrade
Issuance of Common Stock
100.62----
Upgrade
Common Dividends Paid
-81-118-37.9-76.5-34.7
Upgrade
Other Financing Activities
-3.11-34.71-25.32-59.05-4.17
Upgrade
Financing Cash Flow
-0.14-37.48-80.76-196.3624.85
Upgrade
Net Cash Flow
151.26-37.21-63.7338.0920.25
Upgrade
Free Cash Flow
235.57242.7250.29181.5568.71
Upgrade
Free Cash Flow Growth
-2.94%382.64%-72.30%164.25%47.17%
Upgrade
Free Cash Flow Margin
22.34%30.04%7.67%31.13%15.10%
Upgrade
Free Cash Flow Per Share
16.7918.633.8614.335.42
Upgrade
Cash Interest Paid
-7.266.184.693.55
Upgrade
Cash Income Tax Paid
-55.7265.9736.2324.83
Upgrade
Levered Free Cash Flow
206.7297.93-72.27154.55201.9
Upgrade
Unlevered Free Cash Flow
222.67103.17-69.38157.25204.77
Upgrade
Change in Net Working Capital
-13.7436.73204.65-11.14-103.49
Upgrade
Updated Nov 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.