Inter Gamma Investment Company Ltd (TLV:INTR)
Israel · Delayed Price · Currency is ILS · Price in ILA 7,897.00
+5.00 (0.06%)
Jan 30, 2026, 1:44 PM IDT
TLV:INTR Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 19.11 | 19.01 | 19.05 | 19.84 | 17.7 | 16.91 | |
Revenue Growth (YoY) | 0.53% | -0.24% | -3.95% | 12.08% | 4.67% | 0.89% |
Cost of Revenue | 4.93 | 4.89 | 4.85 | 4.54 | 4.47 | 3.88 |
Gross Profit | 14.18 | 14.12 | 14.2 | 15.3 | 13.23 | 13.03 |
Selling, General & Admin | 8.56 | 8.22 | 7.91 | 5.73 | 5.55 | 4.21 |
Other Operating Expenses | -0.5 | - | -0.03 | -0.04 | -0.04 | -0.04 |
Operating Expenses | 8.06 | 8.22 | 7.88 | 5.69 | 5.51 | 4.17 |
Operating Income | 6.13 | 5.9 | 6.32 | 9.61 | 7.72 | 8.86 |
Interest Expense | -1.3 | -1.86 | -3.91 | -0.41 | -0.25 | -0.4 |
Interest & Investment Income | 2.44 | 2.95 | 3.88 | 0.52 | 0.28 | 0.25 |
Earnings From Equity Investments | 0.71 | 0.77 | 0.92 | -0.53 | -0.04 | -0.02 |
Currency Exchange Gain (Loss) | - | - | 0.05 | 0.11 | -0.03 | -0.04 |
Other Non Operating Income (Expenses) | -0.03 | -0.03 | -0.02 | -0.03 | -0.08 | -0.03 |
EBT Excluding Unusual Items | 7.95 | 7.72 | 7.23 | 9.26 | 7.61 | 8.63 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.04 | - |
Asset Writedown | 3.68 | 3.49 | 3.53 | 32.03 | 32.85 | 2.91 |
Pretax Income | 11.63 | 11.21 | 10.77 | 41.3 | 40.5 | 11.54 |
Income Tax Expense | 1.97 | 1.78 | 1.54 | 9.16 | 9.23 | 2.62 |
Earnings From Continuing Operations | 9.66 | 9.44 | 9.23 | 32.14 | 31.26 | 8.92 |
Earnings From Discontinued Operations | -0.06 | - | 0.09 | -0.22 | -0.15 | 0.99 |
Net Income to Company | 9.6 | 9.44 | 9.32 | 31.92 | 31.11 | 9.91 |
Minority Interest in Earnings | 0.01 | 0.01 | -0 | -0.01 | -0.01 | -0.01 |
Net Income | 9.61 | 9.44 | 9.32 | 31.91 | 31.1 | 9.9 |
Net Income to Common | 9.61 | 9.44 | 9.32 | 31.91 | 31.1 | 9.9 |
Net Income Growth | -5.55% | 1.32% | -70.80% | 2.62% | 214.10% | 239.51% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | - | - | - | - | -6.54% | 5.95% |
EPS (Basic) | 4.74 | 4.65 | 4.59 | 15.73 | 15.33 | 4.85 |
EPS (Diluted) | 4.73 | 4.65 | 4.59 | 15.73 | 15.33 | 4.57 |
EPS Growth | -5.67% | 1.25% | -70.80% | 2.62% | 235.36% | 221.70% |
Free Cash Flow | 6.41 | 5.98 | 9.25 | 7.64 | 9.28 | 6.01 |
Free Cash Flow Per Share | 3.16 | 2.95 | 4.56 | 3.77 | 4.57 | 2.77 |
Dividend Per Share | 1.000 | 0.500 | 0.500 | 1.000 | 0.500 | 1.000 |
Dividend Growth | 100.00% | - | -50.00% | 100.00% | -50.00% | - |
Gross Margin | 74.20% | 74.28% | 74.54% | 77.11% | 74.74% | 77.08% |
Operating Margin | 32.05% | 31.02% | 33.18% | 48.45% | 43.61% | 52.39% |
Profit Margin | 50.27% | 49.67% | 48.91% | 160.88% | 175.71% | 58.56% |
Free Cash Flow Margin | 33.53% | 31.46% | 48.54% | 38.52% | 52.42% | 35.52% |
EBITDA | 6.23 | 6.03 | 6.57 | 10.05 | 8.19 | 9.33 |
EBITDA Margin | 32.59% | 31.70% | 34.47% | 50.67% | 46.29% | 55.18% |
D&A For EBITDA | 0.1 | 0.13 | 0.25 | 0.44 | 0.47 | 0.47 |
EBIT | 6.13 | 5.9 | 6.32 | 9.61 | 7.72 | 8.86 |
EBIT Margin | 32.04% | 31.02% | 33.18% | 48.45% | 43.61% | 52.39% |
Effective Tax Rate | 16.95% | 15.83% | 14.29% | 22.17% | 22.80% | 22.71% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.