ISI Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018
Period Ending	Nov '24 Nov 19, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018
Market Capitalization	915	635	845	-	-	-	Upgrade
Market Cap Growth	-7.93%	-24.81%	-	-	-	-	Upgrade
Enterprise Value	965	701	605	-	-	-	Upgrade
Last Close Price	15.00	10.42	13.87	-	-	-	Upgrade
PE Ratio	162.28	37.87	83.02	-	-	-	Upgrade
Forward PE	64.13	23.05	19.43	-	-	-	Upgrade
PS Ratio	5.17	4.02	7.13	-	-	-	Upgrade
PB Ratio	1.64	1.05	1.49	-	-	-	Upgrade
P/TBV Ratio	1.40	1.06	1.49	-	-	-	Upgrade
P/OCF Ratio	-	-	59.30	-	-	-	Upgrade
EV/Sales Ratio	5.05	4.43	5.11	-	-	-	Upgrade
EV/EBITDA Ratio	13.37	10.68	23.98	-	-	-	Upgrade
EV/EBIT Ratio	68.11	26.72	42.44	-	-	-	Upgrade
Debt / Equity Ratio	0.23	0.29	0.29	0.46	0.43	0.72	Upgrade
Debt / EBITDA Ratio	1.95	2.53	6.03	3.01	3.31	2.69	Upgrade
Debt / FCF Ratio	-	-	-	4.65	-	5.14	Upgrade
Asset Turnover	0.19	0.16	0.14	0.24	0.22	-	Upgrade
Inventory Turnover	17.25	10.51	12.20	10.54	11.76	-	Upgrade
Quick Ratio	0.80	0.68	1.18	4.85	5.80	4.18	Upgrade
Current Ratio	0.82	0.90	1.70	5.20	6.43	4.33	Upgrade
Return on Equity (ROE)	1.02%	2.84%	2.19%	8.06%	10.22%	-	Upgrade
Return on Assets (ROA)	0.89%	1.62%	1.09%	4.46%	4.71%	-	Upgrade
Return on Capital (ROIC)	1.17%	2.15%	1.45%	5.13%	5.08%	-	Upgrade
Earnings Yield	0.73%	2.65%	1.17%	-	-	-	Upgrade
FCF Yield	-12.53%	-17.71%	-18.36%	-	-	-	Upgrade
Buyback Yield / Dilution	-15.50%	-3.09%	-20.41%	-	-20.74%	-	Upgrade
Total Shareholder Return	-15.50%	-3.09%	-20.41%	-	-20.74%	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.