TLV:ISI Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,059	821	635	845	-	-
Market Cap Growth	36.92%	29.18%	-24.81%	-	-	-
Enterprise Value	1,199	991	701	605	-	-
Last Close Price	17.31	13.46	10.42	13.87	-	-
PE Ratio	-	-	37.76	85.26	-	-
Forward PE	687.61	-	23.05	19.43	-	-
PS Ratio	4.97	3.89	4.02	7.13	-	-
PB Ratio	2.06	1.41	1.06	1.49	-	-
P/TBV Ratio	2.07	1.42	1.06	1.49	-	-
P/OCF Ratio	36.37	271.85	-	61.80	-	-
EV/Sales Ratio	5.63	4.69	4.43	5.11	-	-
EV/EBITDA Ratio	18.38	17.63	10.68	23.63	-	-
EV/EBIT Ratio	-	-	26.73	42.44	-	-
Debt / Equity Ratio	0.39	0.37	0.29	0.29	0.46	0.43
Debt / EBITDA Ratio	3.08	3.54	2.53	5.95	3.01	3.31
Debt / FCF Ratio	9.20	-	-	-	4.65	-
Net Debt / Equity Ratio	0.27	0.28	0.07	-0.02	-0.09	-0.05
Net Debt / EBITDA Ratio	2.29	2.87	0.64	-0.41	-0.61	-0.38
Net Debt / FCF Ratio	6.41	-1.34	-0.37	0.07	-0.90	0.37
Asset Turnover	0.28	0.23	0.16	0.14	0.24	0.22
Inventory Turnover	31.40	27.56	10.51	12.20	10.54	11.76
Quick Ratio	1.14	1.08	0.68	1.18	4.85	5.80
Current Ratio	1.16	1.30	0.90	1.70	5.20	6.43
Return on Equity (ROE)	-3.35%	-5.08%	2.84%	2.19%	8.06%	10.22%
Return on Assets (ROA)	-2.94%	-1.55%	1.62%	1.09%	4.46%	4.71%
Return on Invested Capital (ROIC)	-5.70%	-3.25%	3.44%	2.51%	10.47%	10.96%
Return on Capital Employed (ROCE)	-6.30%	-3.20%	3.70%	1.70%	6.90%	6.90%
Earnings Yield	-1.65%	-3.69%	2.65%	1.17%	-	-
FCF Yield	2.06%	-14.72%	-17.86%	-18.43%	-	-
Buyback Yield / Dilution	-3.43%	-	-3.09%	-20.41%	-	-20.74%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.