Kardan Real Estate Enterprise and Development Ltd (TLV:KARE)
504.70
+25.20 (5.26%)
Apr 1, 2025, 4:47 PM IDT
TLV:KARE Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Revenue | 537.32 | 604.48 | 620.17 | 652.83 | 474.66 | Upgrade
|
Revenue Growth (YoY) | -11.11% | -2.53% | -5.00% | 37.54% | 27.31% | Upgrade
|
Cost of Revenue | 417.06 | 441.98 | 468.89 | 509.25 | 372.74 | Upgrade
|
Gross Profit | 120.26 | 162.5 | 151.28 | 143.58 | 101.92 | Upgrade
|
Selling, General & Admin | 48.14 | 50.31 | 51.69 | 41.44 | 34.27 | Upgrade
|
Other Operating Expenses | -0.29 | -0.78 | -0.09 | -1.4 | -0.16 | Upgrade
|
Operating Expenses | 47.86 | 49.53 | 51.6 | 40.03 | 34.11 | Upgrade
|
Operating Income | 72.4 | 112.97 | 99.68 | 103.55 | 67.81 | Upgrade
|
Interest Expense | -26.54 | -23.98 | -18.11 | -18.75 | -16.22 | Upgrade
|
Interest & Investment Income | 7.78 | 9.81 | 3.34 | 3.05 | 4.8 | Upgrade
|
Earnings From Equity Investments | 6.05 | -2.9 | -0.56 | -1.14 | -5.15 | Upgrade
|
Currency Exchange Gain (Loss) | 0.33 | 1.33 | 8.37 | -3.31 | -4.37 | Upgrade
|
Other Non Operating Income (Expenses) | -0.46 | -0.62 | -0.73 | 6.3 | 1.34 | Upgrade
|
EBT Excluding Unusual Items | 59.57 | 96.61 | 91.99 | 89.7 | 48.2 | Upgrade
|
Gain (Loss) on Sale of Investments | -0.96 | -2.69 | 3.8 | -3.23 | 0.19 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.28 | 1.15 | 53.38 | 0.06 | 1.02 | Upgrade
|
Asset Writedown | 4.11 | -6.38 | 6.65 | 13.3 | -4.38 | Upgrade
|
Legal Settlements | - | -0.04 | -0.25 | -3.37 | -0.21 | Upgrade
|
Other Unusual Items | 3.71 | - | - | - | - | Upgrade
|
Pretax Income | 66.71 | 88.65 | 155.57 | 96.46 | 44.82 | Upgrade
|
Income Tax Expense | 17.09 | 18.2 | 35.6 | 14.91 | 10.91 | Upgrade
|
Earnings From Continuing Operations | 49.62 | 70.45 | 119.97 | 81.55 | 33.91 | Upgrade
|
Net Income | 49.62 | 70.45 | 119.97 | 81.55 | 33.91 | Upgrade
|
Net Income to Common | 49.62 | 70.45 | 119.97 | 81.55 | 33.91 | Upgrade
|
Net Income Growth | -29.58% | -41.28% | 47.11% | 140.48% | 50.93% | Upgrade
|
Shares Outstanding (Basic) | 186 | 185 | 184 | 183 | 183 | Upgrade
|
Shares Outstanding (Diluted) | 187 | 186 | 185 | 185 | 183 | Upgrade
|
Shares Change (YoY) | 0.59% | 0.21% | 0.35% | 0.92% | 0.14% | Upgrade
|
EPS (Basic) | 0.27 | 0.38 | 0.65 | 0.45 | 0.19 | Upgrade
|
EPS (Diluted) | 0.27 | 0.38 | 0.65 | 0.44 | 0.19 | Upgrade
|
EPS Growth | -29.64% | -41.54% | 47.73% | 137.18% | 52.38% | Upgrade
|
Free Cash Flow | 69.09 | -81.66 | -147.35 | 91.28 | -62.26 | Upgrade
|
Free Cash Flow Per Share | 0.37 | -0.44 | -0.80 | 0.49 | -0.34 | Upgrade
|
Dividend Per Share | 0.162 | 0.162 | 0.189 | 0.185 | 0.109 | Upgrade
|
Dividend Growth | - | -14.48% | 2.25% | 69.97% | 127.08% | Upgrade
|
Gross Margin | 22.38% | 26.88% | 24.39% | 21.99% | 21.47% | Upgrade
|
Operating Margin | 13.48% | 18.69% | 16.07% | 15.86% | 14.29% | Upgrade
|
Profit Margin | 9.23% | 11.65% | 19.35% | 12.49% | 7.14% | Upgrade
|
Free Cash Flow Margin | 12.86% | -13.51% | -23.76% | 13.98% | -13.12% | Upgrade
|
EBITDA | 77.03 | 117.76 | 106.7 | 108.24 | 72.23 | Upgrade
|
EBITDA Margin | 14.34% | 19.48% | 17.21% | 16.58% | 15.22% | Upgrade
|
D&A For EBITDA | 4.63 | 4.79 | 7.03 | 4.69 | 4.42 | Upgrade
|
EBIT | 72.4 | 112.97 | 99.68 | 103.55 | 67.81 | Upgrade
|
EBIT Margin | 13.48% | 18.69% | 16.07% | 15.86% | 14.29% | Upgrade
|
Effective Tax Rate | 25.62% | 20.53% | 22.88% | 15.46% | 24.34% | Upgrade
|
Revenue as Reported | 537.32 | 604.48 | 620.17 | 652.83 | 474.66 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.