Kadimastem Ltd (TLV: KDST)

Kadimastem Income Statement

Financials in millions ILS. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Selling, General & Admin	3.79	5.11	6.94	7.18	7.04	6.88
Research & Development	3.68	5.93	15.08	17.12	13.25	17.82
Operating Expenses	7.47	11.04	22.01	24.3	20.29	24.71
Operating Income	-7.47	-11.04	-22.01	-24.3	-20.29	-24.71
Interest Expense	-1.93	-0.39	-0.28	-0.46	-0.54	-0.25
Currency Exchange Gain (Loss)	-0.36	-0.03	0.03	-0.01	0.02	-0.18
Other Non Operating Income (Expenses)	-0.12	-0.75	-0.63	-1.95	-1.16	-0.13
EBT Excluding Unusual Items	-9.87	-12.21	-22.89	-26.72	-21.96	-25.27
Pretax Income	-9.87	-12.21	-22.89	-26.72	-21.96	-25.27
Income Tax Expense	-0.19	-0.2	-0.17	-0.44	-0.25	-0.19
Net Income	-9.68	-12.01	-22.72	-26.28	-21.71	-25.09
Preferred Dividends & Other Adjustments	0.04	0.04	-	-	-	-
Net Income to Common	-9.72	-12.05	-22.72	-26.28	-21.71	-25.09
Shares Outstanding (Basic)	23	4	4	2	1	1
Shares Outstanding (Diluted)	23	4	4	2	1	1
Shares Change (YoY)	498.92%	20.26%	47.20%	62.50%	52.09%	50.92%
EPS (Basic)	-0.42	-2.84	-6.44	-10.96	-14.72	-25.87
EPS (Diluted)	-0.42	-2.84	-6.44	-10.96	-14.72	-25.87
Free Cash Flow	-6.91	-11.11	-20.64	-22.08	-21.96	-21.87
Free Cash Flow Per Share	-0.30	-2.62	-5.85	-9.21	-14.89	-22.55
EBITDA	-7.24	-10.66	-21.54	-22.45	-18.47	-23.63
D&A For EBITDA	0.23	0.38	0.47	1.85	1.82	1.08
EBIT	-7.47	-11.04	-22.01	-24.3	-20.29	-24.71
Advertising Expenses	-	0.09	0.3	0.45	0.21	0.31

Source: S&P Capital IQ. Standard template. Financial Sources.