Kadimastem Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 8, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	109	54	25	40	118	40	Upgrade
Market Cap Growth	116.19%	116.19%	-37.96%	-66.07%	197.88%	-27.28%	Upgrade
Enterprise Value	116	59	27	33	118	49	Upgrade
Last Close Price	25.99	12.82	5.93	11.49	34.24	19.90	Upgrade
PB Ratio	-3.74	-1.84	-5.70	122.95	7.68	-4.92	Upgrade
P/TBV Ratio	-	-	-	122.95	7.68	-	Upgrade
Debt / Equity Ratio	-0.33	-0.33	-1.45	21.87	0.39	-1.61	Upgrade
Quick Ratio	0.08	0.08	0.45	0.68	2.12	0.37	Upgrade
Current Ratio	0.09	0.09	0.46	0.70	2.15	0.39	Upgrade
Return on Equity (ROE)	-	-	-	-289.25%	-717.90%	-	Upgrade
Return on Assets (ROA)	-70.80%	-70.80%	-66.16%	-69.07%	-79.65%	-140.27%	Upgrade
Return on Capital (ROIC)	-	-	-146.47%	-95.57%	-115.79%	-953.38%	Upgrade
Earnings Yield	-24.36%	-49.39%	-48.29%	-56.68%	-22.25%	-54.75%	Upgrade
FCF Yield	-2.55%	-5.16%	-44.67%	-51.48%	-18.70%	-55.39%	Upgrade
Buyback Yield / Dilution	-	-	-20.25%	-45.50%	-62.50%	-52.09%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.