Klil Industries Ltd (TLV:KLIL)

Catalent Income Statement

Financials in millions ILS. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	335.21	313.68	375.68	453.99	413.68	362.69
Revenue Growth (YoY)	-1.47%	-16.50%	-17.25%	9.74%	14.06%	-3.69%
Cost of Revenue	277.43	259.3	304.25	353.19	304.77	248.69
Gross Profit	57.77	54.38	71.43	100.8	108.91	114
Selling, General & Admin	53.5	52.37	49.37	53.71	51.6	49.69
Other Operating Expenses	-0.75	-1.71	-3.14	0.01	0.02	-0.08
Operating Expenses	52.75	50.66	46.23	53.72	51.62	49.61
Operating Income	5.02	3.72	25.2	47.08	57.28	64.39
Interest Expense	-1.21	-0.56	-0.36	-0.33	-0.29	-0.25
Interest & Investment Income	2.71	3.89	2.74	1.17	1.55	0.99
Currency Exchange Gain (Loss)	0.54	0.54	-1.87	-2.43	1.09	0.22
Other Non Operating Income (Expenses)	-0.86	-0.86	-5.51	1.92	-0.91	-0.77
EBT Excluding Unusual Items	6.2	6.73	20.2	47.39	58.72	64.57
Gain (Loss) on Sale of Investments	2.25	2.25	1.83	-4.34	5.79	-0.22
Gain (Loss) on Sale of Assets	0.16	0.16	-0.06	-0.24	0.03	-0.03
Pretax Income	8.62	9.15	21.96	42.81	64.55	64.32
Income Tax Expense	2.92	2.54	6.09	10.13	13.74	15.07
Earnings From Continuing Operations	5.69	6.61	15.87	32.67	50.81	49.25
Minority Interest in Earnings	-	-	-	-	-0.33	-1.12
Net Income	5.69	6.61	15.87	32.67	50.48	48.13
Net Income to Common	5.69	6.61	15.87	32.67	50.48	48.13
Net Income Growth	-55.80%	-58.34%	-51.44%	-35.27%	4.87%	-7.40%
Shares Outstanding (Basic)	2	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2	2
Shares Change (YoY)	0.91%	-1.46%	-1.99%	-0.09%	0.22%	-1.54%
EPS (Basic)	2.53	2.97	7.02	14.16	21.87	20.93
EPS (Diluted)	2.53	2.97	7.00	14.16	21.86	20.89
EPS Growth	-56.07%	-57.62%	-50.58%	-35.21%	4.64%	-5.94%
Free Cash Flow	4.34	30.52	55.15	-7.95	-5.96	54.56
Free Cash Flow Per Share	1.93	13.70	24.39	-3.44	-2.58	23.68
Dividend Per Share	2.029	2.029	-	-	3.897	18.222
Dividend Growth	-	-	-	-	-78.61%	-
Gross Margin	17.23%	17.34%	19.01%	22.20%	26.33%	31.43%
Operating Margin	1.50%	1.19%	6.71%	10.37%	13.85%	17.75%
Profit Margin	1.70%	2.11%	4.22%	7.20%	12.20%	13.27%
Free Cash Flow Margin	1.29%	9.73%	14.68%	-1.75%	-1.44%	15.04%
EBITDA	22.3	21.19	42	68.56	74.07	80.23
EBITDA Margin	6.65%	6.75%	11.18%	15.10%	17.90%	22.12%
D&A For EBITDA	17.27	17.46	16.8	21.49	16.78	15.84
EBIT	5.02	3.72	25.2	47.08	57.28	64.39
EBIT Margin	1.50%	1.19%	6.71%	10.37%	13.85%	17.75%
Effective Tax Rate	33.93%	27.72%	27.74%	23.67%	21.29%	23.43%
Advertising Expenses	-	11.08	9.95	10.42	9.41	8.64

Source: S&P Global Market Intelligence. Standard template. Financial Sources.