Lesico Ltd (TLV: LSCO)
Israel
· Delayed Price · Currency is ILS · Price in ILA377.90
-9.10 (-2.35%)
Dec 19, 2024, 5:24 PM IDT
Lesico Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 975.17 | 810.46 | 850.96 | 653.15 | 601.28 | 557 | Upgrade
|
| Revenue Growth (YoY) | 14.72% | -4.76% | 30.28% | 8.63% | 7.95% | 23.19% | Upgrade
|
| Cost of Revenue | 892.36 | 735.86 | 771.25 | 622.79 | 550.27 | 503.3 | Upgrade
|
| Gross Profit | 82.81 | 74.6 | 79.7 | 30.37 | 51.01 | 53.7 | Upgrade
|
| Selling, General & Admin | 56.85 | 54.7 | 52.25 | 50.94 | 39.63 | 32.19 | Upgrade
|
| Other Operating Expenses | -9.94 | 0.6 | -1.76 | -0.03 | 3.1 | 6.08 | Upgrade
|
| Operating Expenses | 46.91 | 55.3 | 50.49 | 50.91 | 42.73 | 38.27 | Upgrade
|
| Operating Income | 35.9 | 19.3 | 29.21 | -20.55 | 8.28 | 15.43 | Upgrade
|
| Interest Expense | -3.12 | -3.12 | -2.94 | -2.44 | -1.29 | -0.57 | Upgrade
|
| Interest & Investment Income | 3.21 | 3.11 | 1.28 | 0.99 | - | - | Upgrade
|
| Earnings From Equity Investments | -0.91 | -0.89 | 0.25 | 0.38 | 0.03 | -0.69 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.89 | 0.51 | 0.92 | -1.38 | -0.19 | -1.29 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.16 | -0.61 | -1.01 | -4.34 | 2.01 | -2.21 | Upgrade
|
| EBT Excluding Unusual Items | 28.03 | 18.29 | 27.71 | -27.34 | 8.85 | 10.68 | Upgrade
|
| Impairment of Goodwill | -1.09 | -1.09 | -3.57 | -0.84 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.87 | 0.47 | -2.3 | 1.5 | -0.46 | 2.81 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.16 | 0.16 | 0.15 | 1.03 | - | -0.09 | Upgrade
|
| Asset Writedown | -4.22 | -4.22 | -2.4 | 0.24 | -0.04 | 0.14 | Upgrade
|
| Legal Settlements | 0.25 | 0.25 | 0.43 | - | - | - | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | 0.12 | 8.14 | - | - | Upgrade
|
| Pretax Income | 24.01 | 13.87 | 20.14 | -17.27 | 8.35 | 13.54 | Upgrade
|
| Income Tax Expense | 6.52 | 4.23 | 6.32 | -6.85 | 0.42 | 4.81 | Upgrade
|
| Earnings From Continuing Operations | 17.48 | 9.64 | 13.82 | -10.42 | 7.93 | 8.74 | Upgrade
|
| Minority Interest in Earnings | -0.72 | -0.7 | 2.64 | 1.53 | 0.62 | -1.42 | Upgrade
|
| Net Income | 16.76 | 8.95 | 16.47 | -8.89 | 8.55 | 7.32 | Upgrade
|
| Net Income to Common | 16.76 | 8.95 | 16.47 | -8.89 | 8.55 | 7.32 | Upgrade
|
| Net Income Growth | 17.68% | -45.66% | - | - | 16.92% | -50.84% | Upgrade
|
| Shares Outstanding (Basic) | 51 | 51 | 51 | 48 | 45 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 51 | 51 | 48 | 45 | 45 | Upgrade
|
| Shares Change (YoY) | 2.49% | - | 5.60% | 6.14% | - | - | Upgrade
|
| EPS (Basic) | 0.33 | 0.18 | 0.32 | -0.18 | 0.19 | 0.16 | Upgrade
|
| EPS (Diluted) | 0.33 | 0.18 | 0.32 | -0.18 | 0.19 | 0.16 | Upgrade
|
| EPS Growth | 16.15% | -45.12% | - | - | 16.92% | -50.84% | Upgrade
|
| Free Cash Flow | 62.21 | -6.99 | 2.69 | -6.48 | -5.47 | -3.14 | Upgrade
|
| Free Cash Flow Per Share | 1.21 | -0.14 | 0.05 | -0.13 | -0.12 | -0.07 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.050 | 0.070 | Upgrade
|
| Dividend Growth | - | - | - | - | -28.57% | -30.00% | Upgrade
|
| Gross Margin | 8.49% | 9.20% | 9.37% | 4.65% | 8.48% | 9.64% | Upgrade
|
| Operating Margin | 3.68% | 2.38% | 3.43% | -3.15% | 1.38% | 2.77% | Upgrade
|
| Profit Margin | 1.72% | 1.10% | 1.93% | -1.36% | 1.42% | 1.31% | Upgrade
|
| Free Cash Flow Margin | 6.38% | -0.86% | 0.32% | -0.99% | -0.91% | -0.56% | Upgrade
|
| EBITDA | 43.1 | 25.95 | 36.22 | -13.68 | 15.74 | 28.86 | Upgrade
|
| EBITDA Margin | 4.42% | 3.20% | 4.26% | -2.09% | 2.62% | 5.18% | Upgrade
|
| D&A For EBITDA | 7.2 | 6.65 | 7.01 | 6.87 | 7.46 | 13.43 | Upgrade
|
| EBIT | 35.9 | 19.3 | 29.21 | -20.55 | 8.28 | 15.43 | Upgrade
|
| EBIT Margin | 3.68% | 2.38% | 3.43% | -3.15% | 1.38% | 2.77% | Upgrade
|
| Effective Tax Rate | 27.17% | 30.48% | 31.38% | - | 5.03% | 35.49% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.