Mia Dynamics Motors Ltd (TLV:MIA)

Chuy's Holdings Income Statement

Financials in millions ILS. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	15.09	7.1	-	-	-
Revenue	15.09	7.1	-	-	-
Revenue Growth (YoY)	112.38%	-	-	-	-
Cost of Revenue	8.41	5.85	-	-	-
Gross Profit	6.67	1.25	-	-	-
Selling, General & Admin	6.26	7	8.06	1.82	0.63
Research & Development	2.57	2.77	3.1	3.47	0.28
Operating Expenses	8.83	9.77	11.15	5.29	0.9
Operating Income	-2.16	-8.52	-11.15	-5.29	-0.9
Interest Expense	-0.58	-0.35	-0.17	-0.08	-0
Other Non Operating Income (Expenses)	0.49	0.26	-45.31	-	-
EBT Excluding Unusual Items	-2.25	-8.61	-56.63	-5.37	-0.9
Pretax Income	-2.25	-8.61	-56.63	-5.37	-0.9
Net Income	-2.25	-8.61	-56.63	-5.37	-0.9
Net Income to Common	-2.25	-8.61	-56.63	-5.37	-0.9
Shares Outstanding (Basic)	205	165	138	110	0
Shares Outstanding (Diluted)	205	165	138	110	0
Shares Change (YoY)	24.55%	19.47%	25.10%	28898.02%	-98.74%
EPS (Basic)	-0.01	-0.05	-0.41	-0.05	-2.38
EPS (Diluted)	-0.01	-0.05	-0.41	-0.05	-2.38
Free Cash Flow	-1.46	-3.8	-9.82	-5.95	-0.61
Free Cash Flow Per Share	-0.01	-0.02	-0.07	-0.05	-1.61
Gross Margin	44.24%	17.65%	-	-	-
Operating Margin	-14.29%	-119.89%	-	-	-
Profit Margin	-14.88%	-121.19%	-	-	-
Free Cash Flow Margin	-9.71%	-53.43%	-	-	-
EBITDA	-1.87	-8.21	-10.61	-5.14	-0.9
EBITDA Margin	-12.40%	-115.51%	-	-	-
D&A For EBITDA	0.28	0.31	0.54	0.15	0
EBIT	-2.16	-8.52	-11.15	-5.29	-0.9
EBIT Margin	-14.29%	-119.89%	-	-	-

Updated Aug 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.