Mia Dynamics Motors Ltd (TLV:MIA)

Mia Dynamics Motors Income Statement

Financials in millions ILS. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Operating Revenue	4.54	7.1	-	-	-	-
Revenue	4.54	7.1	-	-	-	-
Revenue Growth (YoY)	43.09%	-	-	-	-	-
Cost of Revenue	2.52	5.85	-	-	-	-
Gross Profit	2.02	1.25	-	-	-	-
Selling, General & Admin	5.56	7	8.06	1.82	0.63	1.23
Research & Development	1.82	2.77	3.1	3.47	0.28	-
Operating Expenses	7.38	9.77	11.15	5.29	0.9	1.23
Operating Income	-5.36	-8.52	-11.15	-5.29	-0.9	-1.23
Interest Expense	-0.45	-0.09	-0.1	-0.08	-0	-
Other Non Operating Income (Expenses)	-	-	-45.38	-	-	-
EBT Excluding Unusual Items	-5.81	-8.61	-56.63	-5.37	-0.9	-1.23
Gain (Loss) on Sale of Investments	-	-	-	-	-	-0.2
Gain (Loss) on Sale of Assets	-	-	-	-	-	-0.01
Pretax Income	-5.81	-8.61	-56.63	-5.37	-0.9	-1.44
Net Income	-5.81	-8.61	-56.63	-5.37	-0.9	-1.44
Net Income to Common	-5.81	-8.61	-56.63	-5.37	-0.9	-1.44
Shares Outstanding (Basic)	203	165	138	110	0	30
Shares Outstanding (Diluted)	203	165	138	110	0	30
Shares Change (YoY)	-	19.47%	25.10%	28898.02%	-98.74%	42.11%
EPS (Basic)	-0.03	-0.05	-0.41	-0.05	-2.38	-0.05
EPS (Diluted)	-0.03	-0.05	-0.41	-0.05	-2.38	-0.05
Free Cash Flow	-2.2	-3.8	-9.82	-5.95	-0.61	-0.96
Free Cash Flow Per Share	-0.01	-0.02	-0.07	-0.05	-1.61	-0.03
Gross Margin	44.49%	17.65%	-	-	-	-
Operating Margin	-117.87%	-119.89%	-	-	-	-
Profit Margin	-127.78%	-121.19%	-	-	-	-
Free Cash Flow Margin	-48.38%	-53.43%	-	-	-	-
EBITDA	-5.05	-8.21	-10.89	-5.14	-0.9	-1.22
EBITDA Margin	-111.25%	-115.51%	-	-	-	-
D&A For EBITDA	0.3	0.31	0.27	0.15	0	0.01
EBIT	-5.36	-8.52	-11.15	-5.29	-0.9	-1.23
EBIT Margin	-117.87%	-119.89%	-	-	-	-

Updated Aug 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.