M.L.R.N Projects and Trade Ltd. (TLV:MLRN)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
899.00
-11.60 (-1.27%)
Apr 3, 2025, 11:53 AM IDT

TLV:MLRN Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2016 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Interest and Dividend Income
137.94149.57140.3382.0554.05
Upgrade
Total Interest Expense
34.1138.3934.0418.7914.74
Upgrade
Net Interest Income
103.83111.18106.2963.2639.31
Upgrade
Revenue Before Loan Losses
103.83111.18106.2963.2639.31
Upgrade
Provision for Loan Losses
17.0523.9712.591.792.41
Upgrade
Revenue
86.7887.2193.761.4836.9
Upgrade
Revenue Growth (YoY)
-0.49%-6.93%52.41%66.60%23.04%
Upgrade
Cost of Services Provided
36.5531.9128.9319.6214.37
Upgrade
Other Operating Expenses
2.241.330.730.810.31
Upgrade
Total Operating Expenses
38.7933.2429.6620.4314.69
Upgrade
Operating Income
47.9953.9764.0441.0522.22
Upgrade
EBT Excluding Unusual Items
48.5153.9764.0438.8722.22
Upgrade
Gain (Loss) on Sale of Investments
----0.65
Upgrade
Other Unusual Items
0.5710.19---
Upgrade
Pretax Income
49.0864.1664.0438.8722.87
Upgrade
Income Tax Expense
12.0415.1616.269.485.57
Upgrade
Earnings From Continuing Ops.
37.034947.7829.3917.3
Upgrade
Earnings From Discontinued Ops.
--63.8-19.671.06-
Upgrade
Net Income to Company
37.03-14.828.1130.4517.3
Upgrade
Minority Interest in Earnings
-43.4215.45-0.65-
Upgrade
Net Income
37.0328.6243.5529.817.3
Upgrade
Net Income to Common
37.0328.6243.5529.817.3
Upgrade
Net Income Growth
29.37%-34.27%46.14%72.30%56.57%
Upgrade
Shares Outstanding (Basic)
3030292521
Upgrade
Shares Outstanding (Diluted)
3130302521
Upgrade
Shares Change (YoY)
2.67%1.78%18.87%19.81%102.74%
Upgrade
EPS (Basic)
1.240.961.511.210.83
Upgrade
EPS (Diluted)
1.190.921.451.190.83
Upgrade
EPS Growth
29.35%-36.55%21.85%43.37%-22.40%
Upgrade
Free Cash Flow
-45.27245.43-153.63-310.02-98.47
Upgrade
Free Cash Flow Per Share
-1.458.09-5.15-12.36-4.70
Upgrade
Dividend Per Share
-0.202-0.5690.070
Upgrade
Dividend Growth
---714.62%-
Upgrade
Operating Margin
55.30%61.89%68.35%66.77%60.20%
Upgrade
Profit Margin
42.67%32.82%46.48%48.48%46.87%
Upgrade
Free Cash Flow Margin
-52.17%281.44%-163.97%-504.30%-266.84%
Upgrade
Effective Tax Rate
24.54%23.63%25.39%24.38%24.37%
Upgrade
Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.