TLV:MRHL Balance Sheet

Financials in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	1.2	1.38	2.2	4.08	7.43	9.06
Short-Term Investments	-	-	-	0.17	-	-
Cash & Short-Term Investments	1.2	1.38	2.2	4.25	7.43	9.06
Cash Growth	-25.68%	-37.07%	-48.30%	-42.83%	-17.98%	220.56%
Other Receivables	0.25	0.17	0.25	0.33	0.41	0.39
Receivables	0.25	0.17	0.25	0.33	0.41	0.39
Prepaid Expenses	-	0.01	0.01	0.01	0	0
Other Current Assets	0.05	0.02	-	-	0.01	0.43
Total Current Assets	1.5	1.58	2.46	4.59	7.85	9.88
Property, Plant & Equipment	0	0.01	0.02	0.01	0.01	0.02
Long-Term Investments	15.81	21.3	27.16	40.62	40.08	27.42
Other Long-Term Assets	-	-	-	-	0.23	0.45
Total Assets	19.31	24.89	30.13	45.76	48.72	38.42
Accounts Payable	0.56	0.41	0.44	0.33	0.38	0.36
Accrued Expenses	-	0.91	0.66	0.45	0.35	0.32
Current Unearned Revenue	-	0.12	0.08	-	-	-
Other Current Liabilities	1.05	0.05	0.05	0.07	0.09	0.45
Total Current Liabilities	1.61	1.49	1.23	0.84	0.82	1.13
Other Long-Term Liabilities	-	-	-	-	0.05	0.08
Total Liabilities	1.61	1.49	1.23	0.84	0.86	1.21
Common Stock	-	-	12.88	12.88	12.88	12.07
Additional Paid-In Capital	51.32	50.41	36.05	35.84	35.18	31.19
Retained Earnings	-32.32	-25.71	-18.74	-2.51	1.1	-4.75
Treasury Stock	-1.3	-1.3	-1.3	-1.3	-1.3	-1.3
Shareholders' Equity	17.7	23.4	28.9	44.91	47.86	37.21
Total Liabilities & Equity	19.31	24.89	30.13	45.76	48.72	38.42
Net Cash (Debt)	1.2	1.38	2.2	4.25	7.43	9.06
Net Cash Growth	-25.68%	-37.07%	-48.30%	-42.83%	-17.98%	220.56%
Net Cash Per Share	0.07	0.08	0.13	0.25	0.47	0.63
Filing Date Shares Outstanding	19.45	17.8	16.8	16.8	16.43	14.8
Total Common Shares Outstanding	19.45	17.8	16.8	16.8	16.43	14.8
Working Capital	-0.12	0.09	1.23	3.75	7.03	8.75
Book Value Per Share	0.91	1.31	1.72	2.67	2.91	2.51
Tangible Book Value	17.7	23.4	28.9	44.91	47.86	37.21
Tangible Book Value Per Share	0.91	1.31	1.72	2.67	2.91	2.51

Source: S&P Global Market Intelligence. Standard template. Financial Sources.