TLV: MRHL Balance Sheet

Financials in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Cash & Equivalents	1.63	2.2	4.08	7.43	9.06	2.83	Upgrade
Short-Term Investments	-	-	0.17	-	-	-	Upgrade
Cash & Short-Term Investments	1.63	2.2	4.25	7.43	9.06	2.83	Upgrade
Cash Growth	-50.27%	-48.31%	-42.83%	-17.98%	220.56%	-40.79%	Upgrade
Other Receivables	0.15	0.25	0.33	0.41	0.39	0.21	Upgrade
Receivables	0.15	0.25	0.33	0.41	0.39	3.21	Upgrade
Prepaid Expenses	-	0.01	0.01	0	0	0.03	Upgrade
Other Current Assets	-	-	-	0.01	0.43	0.01	Upgrade
Total Current Assets	1.77	2.46	4.59	7.85	9.88	6.08	Upgrade
Property, Plant & Equipment	0.01	0.02	0.01	0.01	0.02	0	Upgrade
Long-Term Investments	30.27	27.16	40.62	40.08	27.42	23.07	Upgrade
Other Long-Term Assets	-	-	-	0.23	0.45	0.78	Upgrade
Total Assets	34.06	30.13	45.76	48.72	38.42	30.93	Upgrade
Accounts Payable	0.53	0.44	0.33	0.38	0.36	0.45	Upgrade
Accrued Expenses	-	0.66	0.45	0.35	0.32	0.26	Upgrade
Current Unearned Revenue	-	0.08	-	-	-	-	Upgrade
Other Current Liabilities	0.91	0.05	0.07	0.09	0.45	0.05	Upgrade
Total Current Liabilities	1.43	1.23	0.84	0.82	1.13	0.75	Upgrade
Other Long-Term Liabilities	-	-	-	0.05	0.08	0.16	Upgrade
Total Liabilities	1.43	1.23	0.84	0.86	1.21	0.91	Upgrade
Common Stock	-	12.88	12.88	12.88	12.07	11.28	Upgrade
Additional Paid-In Capital	49.74	36.05	35.84	35.18	31.19	27.77	Upgrade
Retained Earnings	-15.81	-18.74	-2.51	1.1	-4.75	-7.74	Upgrade
Treasury Stock	-1.3	-1.3	-1.3	-1.3	-1.3	-1.3	Upgrade
Shareholders' Equity	32.63	28.9	44.91	47.86	37.21	30.02	Upgrade
Total Liabilities & Equity	34.06	30.13	45.76	48.72	38.42	30.93	Upgrade
Net Cash (Debt)	1.63	2.2	4.25	7.43	9.06	2.83	Upgrade
Net Cash Growth	-50.27%	-48.31%	-42.83%	-17.98%	220.56%	-40.79%	Upgrade
Net Cash Per Share	0.10	0.13	0.25	0.47	0.63	0.21	Upgrade
Filing Date Shares Outstanding	17.21	16.8	16.8	16.43	14.8	12.51	Upgrade
Total Common Shares Outstanding	17.21	16.8	16.8	16.43	14.8	12.51	Upgrade
Working Capital	0.34	1.23	3.75	7.03	8.75	5.32	Upgrade
Book Value Per Share	1.90	1.72	2.67	2.91	2.51	2.40	Upgrade
Tangible Book Value	32.63	28.9	44.91	47.86	37.21	30.02	Upgrade
Tangible Book Value Per Share	1.90	1.72	2.67	2.91	2.51	2.40	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.