Meshek Energy - Renewable Energies Ltd. (TLV:MSKE)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
306.10
+5.60 (1.86%)
May 29, 2025, 5:24 PM IDT

TLV:MSKE Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Net Income
-37.5-52.161.8-10.88-40.28-10.94
Upgrade
Depreciation & Amortization
61.8659.8644.9337.8225.634.54
Upgrade
Loss (Gain) on Sale of Investments
-4.82-4.82----
Upgrade
Loss (Gain) on Equity Investments
-43.22-24.21-42.72-31.022.73-1.59
Upgrade
Stock-Based Compensation
2.32.933.631.583.871.75
Upgrade
Change in Accounts Receivable
-8.84-5.414.510.25-0.68-1.51
Upgrade
Change in Accounts Payable
8.5614.24-4.56-25.74-1.77
Upgrade
Other Operating Activities
44.1240.160.5257.211.58-1.54
Upgrade
Operating Cash Flow
22.4630.588.1152.95-1.41-11.07
Upgrade
Operating Cash Flow Growth
205.41%277.01%-84.68%---
Upgrade
Capital Expenditures
-167.77-184.96-196.03-162.27-132.72-33.56
Upgrade
Cash Acquisitions
--0.9832.53-35.58-
Upgrade
Investment in Securities
-645.62-6488.66-27.48-7.66-2.32
Upgrade
Other Investing Activities
3.81-9.8-22.0284.8299.2-250.06
Upgrade
Investing Cash Flow
-809.22-842.39-208.69-76.77-78.5-285.93
Upgrade
Short-Term Debt Issued
--20.61-30.52-
Upgrade
Long-Term Debt Issued
-291.7768.682.7620241.02
Upgrade
Total Debt Issued
508.54291.7789.282.7650.52241.02
Upgrade
Short-Term Debt Repaid
--21.41--20.22-10.52-30
Upgrade
Long-Term Debt Repaid
--48.83-37.72-38.54-66.71-9.3
Upgrade
Total Debt Repaid
-171.95-70.24-37.72-58.75-77.23-39.3
Upgrade
Net Debt Issued (Repaid)
336.59221.5351.4824-26.71201.71
Upgrade
Issuance of Common Stock
--404.7-89.65163.15
Upgrade
Other Financing Activities
346.68346.68-2.9--9.42-0.18
Upgrade
Financing Cash Flow
683.27568.21453.282453.52364.69
Upgrade
Foreign Exchange Rate Adjustments
--0.050.13-0.06--
Upgrade
Net Cash Flow
-103.5-243.65252.840.12-26.3867.69
Upgrade
Free Cash Flow
-145.31-154.38-187.92-109.32-134.13-44.62
Upgrade
Free Cash Flow Margin
-129.83%-145.79%-237.56%-161.89%-294.97%-444.63%
Upgrade
Free Cash Flow Per Share
-0.20-0.22-0.29-0.27-0.92-0.45
Upgrade
Cash Interest Paid
33.8733.8721.9216.1914.272.38
Upgrade
Cash Income Tax Paid
0.080.080.370.1--
Upgrade
Levered Free Cash Flow
-110.68-129.26-156.8-70.2833.43-276.55
Upgrade
Unlevered Free Cash Flow
-90.67-113.12-146.74-62.4340.95-274.38
Upgrade
Change in Net Working Capital
-23.47-22.28-20.99-72.17-157.73239.8
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.