Maslavi Construction Company Ltd (TLV: MSLA)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
1,300.00
+5.00 (0.39%)
Jan 2, 2025, 5:24 PM IDT

TLV: MSLA Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2023FY 2022FY 2021FY 2020FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
285.95222.64153.73152.94153.13150.11
Upgrade
Revenue Growth (YoY)
39.41%44.83%0.51%-0.12%2.01%-9.28%
Upgrade
Cost of Revenue
223.21178.76116.78111.38122.01121.58
Upgrade
Gross Profit
62.7543.8836.9441.5631.1228.53
Upgrade
Selling, General & Admin
18.8216.9214.1615.6515.2715.86
Upgrade
Other Operating Expenses
0.18-----
Upgrade
Operating Expenses
1916.9214.1615.6515.2715.86
Upgrade
Operating Income
43.7526.9522.7825.9115.8512.67
Upgrade
Interest Expense
-13.5-11.68-8.94-5.01-4.47-6.11
Upgrade
Interest & Investment Income
7.997.184.081.181.520.71
Upgrade
Other Non Operating Income (Expenses)
-1.08-1.08-1.91-2.36-1.96-1.13
Upgrade
EBT Excluding Unusual Items
37.1521.3716.0219.7110.946.15
Upgrade
Gain (Loss) on Sale of Assets
0.240.24-0.070.12-0-
Upgrade
Asset Writedown
-0.63-0.16-0.232.53-0.733.14
Upgrade
Pretax Income
36.7621.4515.7222.3710.219.28
Upgrade
Income Tax Expense
3.091.522.18-1.15-3.97-0.09
Upgrade
Earnings From Continuing Operations
33.6619.9313.5423.5214.199.37
Upgrade
Earnings From Discontinued Operations
-----1.21-0.68
Upgrade
Net Income
33.6619.9313.5423.5212.988.69
Upgrade
Net Income to Common
33.6619.9313.5423.5212.988.69
Upgrade
Net Income Growth
84.17%47.19%-42.43%81.16%49.30%-
Upgrade
Shares Outstanding (Basic)
222222222222
Upgrade
Shares Outstanding (Diluted)
262525232222
Upgrade
Shares Change (YoY)
0.50%0.25%11.93%4.78%-10.93%
Upgrade
EPS (Basic)
1.500.900.621.090.600.40
Upgrade
EPS (Diluted)
1.370.850.601.050.600.40
Upgrade
EPS Growth
76.05%41.62%-42.39%74.49%50.66%-
Upgrade
Free Cash Flow
-69.12-91.6967.88-35.4530.522.27
Upgrade
Free Cash Flow Per Share
-2.67-3.612.68-1.571.411.03
Upgrade
Dividend Per Share
0.4880.4880.5430.463--
Upgrade
Dividend Growth
-10.15%-10.15%17.27%---
Upgrade
Gross Margin
21.94%19.71%24.03%27.17%20.32%19.01%
Upgrade
Operating Margin
15.30%12.11%14.82%16.94%10.35%8.44%
Upgrade
Profit Margin
11.77%8.95%8.81%15.38%8.48%5.79%
Upgrade
Free Cash Flow Margin
-24.17%-41.18%44.16%-23.18%19.92%14.84%
Upgrade
EBITDA
45.6728.3323.6927.317.3814.58
Upgrade
EBITDA Margin
15.97%12.72%15.41%17.85%11.35%9.71%
Upgrade
D&A For EBITDA
1.921.370.911.391.531.91
Upgrade
EBIT
43.7526.9522.7825.9115.8512.67
Upgrade
EBIT Margin
15.30%12.11%14.82%16.94%10.35%8.44%
Upgrade
Effective Tax Rate
8.42%7.10%13.87%---
Upgrade
Revenue as Reported
285.95222.64153.73152.94153.13150.11
Upgrade
Advertising Expenses
-0.520.870.360.440.9
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.