Maslavi Construction Company Ltd (TLV: MSLA)
Israel
· Delayed Price · Currency is ILS · Price in ILA1,290.00
-36.00 (-2.71%)
Oct 7, 2024, 5:24 PM IDT
MSLA Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 260.45 | 222.64 | 153.73 | 152.94 | 153.13 | 150.11 | Upgrade
|
| Revenue Growth (YoY) | 37.41% | 44.83% | 0.51% | -0.12% | 2.01% | -9.28% | Upgrade
|
| Cost of Revenue | 203.93 | 178.76 | 116.78 | 111.38 | 122.01 | 121.58 | Upgrade
|
| Gross Profit | 56.52 | 43.88 | 36.94 | 41.56 | 31.12 | 28.53 | Upgrade
|
| Selling, General & Admin | 18.5 | 16.92 | 14.16 | 15.65 | 15.27 | 15.86 | Upgrade
|
| Other Operating Expenses | -0.05 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 18.45 | 16.92 | 14.16 | 15.65 | 15.27 | 15.86 | Upgrade
|
| Operating Income | 38.06 | 26.95 | 22.78 | 25.91 | 15.85 | 12.67 | Upgrade
|
| Interest Expense | -12.48 | -11.68 | -8.94 | -5.01 | -4.47 | -6.11 | Upgrade
|
| Interest & Investment Income | 7.3 | 7.18 | 4.08 | 1.18 | 1.52 | 0.71 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.08 | -1.08 | -1.91 | -2.36 | -1.96 | -1.13 | Upgrade
|
| EBT Excluding Unusual Items | 31.8 | 21.37 | 16.02 | 19.71 | 10.94 | 6.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.24 | 0.24 | -0.07 | 0.12 | -0 | - | Upgrade
|
| Asset Writedown | -0.57 | -0.16 | -0.23 | 2.53 | -0.73 | 3.14 | Upgrade
|
| Pretax Income | 31.47 | 21.45 | 15.72 | 22.37 | 10.21 | 9.28 | Upgrade
|
| Income Tax Expense | 3.74 | 1.52 | 2.18 | -1.15 | -3.97 | -0.09 | Upgrade
|
| Earnings From Continuing Operations | 27.73 | 19.93 | 13.54 | 23.52 | 14.19 | 9.37 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -1.21 | -0.68 | Upgrade
|
| Net Income | 27.73 | 19.93 | 13.54 | 23.52 | 12.98 | 8.69 | Upgrade
|
| Net Income to Common | 27.73 | 19.93 | 13.54 | 23.52 | 12.98 | 8.69 | Upgrade
|
| Net Income Growth | 83.12% | 47.19% | -42.43% | 81.16% | 49.30% | - | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 25 | 25 | 23 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | -0.04% | 0.25% | 11.93% | 4.78% | - | 10.93% | Upgrade
|
| EPS (Basic) | 1.25 | 0.90 | 0.62 | 1.09 | 0.60 | 0.40 | Upgrade
|
| EPS (Diluted) | 1.14 | 0.85 | 0.60 | 1.05 | 0.60 | 0.40 | Upgrade
|
| EPS Growth | 74.71% | 41.62% | -42.39% | 74.49% | 50.66% | - | Upgrade
|
| Free Cash Flow | -87.43 | -91.69 | 67.88 | -35.45 | 30.5 | 22.27 | Upgrade
|
| Free Cash Flow Per Share | -3.37 | -3.61 | 2.68 | -1.57 | 1.41 | 1.03 | Upgrade
|
| Dividend Per Share | 0.488 | 0.488 | 0.543 | 0.463 | - | - | Upgrade
|
| Dividend Growth | -10.15% | -10.15% | 17.27% | - | - | - | Upgrade
|
| Gross Margin | 21.70% | 19.71% | 24.03% | 27.17% | 20.32% | 19.01% | Upgrade
|
| Operating Margin | 14.61% | 12.11% | 14.82% | 16.94% | 10.35% | 8.44% | Upgrade
|
| Profit Margin | 10.65% | 8.95% | 8.81% | 15.38% | 8.48% | 5.79% | Upgrade
|
| Free Cash Flow Margin | -33.57% | -41.18% | 44.16% | -23.18% | 19.92% | 14.84% | Upgrade
|
| EBITDA | 39.75 | 28.33 | 23.69 | 27.3 | 17.38 | 14.58 | Upgrade
|
| EBITDA Margin | 15.26% | 12.72% | 15.41% | 17.85% | 11.35% | 9.71% | Upgrade
|
| D&A For EBITDA | 1.69 | 1.37 | 0.91 | 1.39 | 1.53 | 1.91 | Upgrade
|
| EBIT | 38.06 | 26.95 | 22.78 | 25.91 | 15.85 | 12.67 | Upgrade
|
| EBIT Margin | 14.61% | 12.11% | 14.82% | 16.94% | 10.35% | 8.44% | Upgrade
|
| Effective Tax Rate | 11.90% | 7.10% | 13.87% | - | - | - | Upgrade
|
| Revenue as Reported | 260.45 | 222.64 | 153.73 | 152.94 | 153.13 | 150.11 | Upgrade
|
| Advertising Expenses | - | 0.52 | 0.87 | 0.36 | 0.44 | 0.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.