Maslavi Construction Company Ltd (TLV:MSLA)
Israel · Delayed Price · Currency is ILS · Price in ILA 1,756.00
+19.00 (1.09%)
Nov 3, 2025, 5:24 PM IDT
TLV:MSLA Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 349.48 | 313.6 | 222.64 | 153.73 | 152.94 | 153.13 | Upgrade | |
Revenue Growth (YoY) | 34.19% | 40.86% | 44.83% | 0.52% | -0.12% | 2.01% | Upgrade |
Cost of Revenue | 279.82 | 248.94 | 178.76 | 116.78 | 111.38 | 122.01 | Upgrade |
Gross Profit | 69.66 | 64.66 | 43.88 | 36.94 | 41.56 | 31.12 | Upgrade |
Selling, General & Admin | 20.88 | 20.01 | 16.92 | 14.16 | 15.65 | 15.27 | Upgrade |
Other Operating Expenses | -0.47 | -0.43 | -0.24 | 0.07 | - | - | Upgrade |
Operating Expenses | 20.41 | 19.58 | 16.68 | 14.23 | 15.65 | 15.27 | Upgrade |
Operating Income | 49.25 | 45.09 | 27.19 | 22.71 | 25.91 | 15.85 | Upgrade |
Interest Expense | -16.19 | -11.65 | -11.68 | -8.94 | -5.01 | -4.47 | Upgrade |
Interest & Investment Income | 8.27 | 7.59 | 7.18 | 4.08 | 1.18 | 1.52 | Upgrade |
Other Non Operating Income (Expenses) | -2.45 | -2.45 | -1.08 | -1.91 | -2.36 | -1.96 | Upgrade |
EBT Excluding Unusual Items | 38.88 | 38.58 | 21.61 | 15.95 | 19.71 | 10.94 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.12 | -0 | Upgrade |
Asset Writedown | -0.85 | -1.02 | -0.16 | -0.23 | 2.53 | -0.73 | Upgrade |
Pretax Income | 38.03 | 37.56 | 21.45 | 15.72 | 22.37 | 10.21 | Upgrade |
Income Tax Expense | -1.73 | 0.25 | 1.52 | 2.18 | -1.15 | -3.97 | Upgrade |
Earnings From Continuing Operations | 39.76 | 37.31 | 19.93 | 13.54 | 23.52 | 14.19 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | -1.21 | Upgrade |
Net Income | 39.76 | 37.31 | 19.93 | 13.54 | 23.52 | 12.98 | Upgrade |
Net Income to Common | 39.76 | 37.31 | 19.93 | 13.54 | 23.52 | 12.98 | Upgrade |
Net Income Growth | 43.41% | 87.23% | 47.19% | -42.43% | 81.16% | 49.30% | Upgrade |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade |
Shares Outstanding (Diluted) | 24 | 25 | 25 | 25 | 23 | 22 | Upgrade |
Shares Change (YoY) | -6.96% | -3.50% | 0.25% | 11.93% | 4.78% | - | Upgrade |
EPS (Basic) | 1.80 | 1.69 | 0.90 | 0.62 | 1.09 | 0.60 | Upgrade |
EPS (Diluted) | 1.69 | 1.56 | 0.85 | 0.60 | 1.05 | 0.60 | Upgrade |
EPS Growth | 48.29% | 82.60% | 41.62% | -42.39% | 74.49% | 50.67% | Upgrade |
Free Cash Flow | -90.55 | -66.65 | -91.69 | 67.88 | -35.45 | 30.5 | Upgrade |
Free Cash Flow Per Share | -3.76 | -2.72 | -3.61 | 2.68 | -1.56 | 1.41 | Upgrade |
Dividend Per Share | - | - | 0.488 | 0.543 | 0.463 | - | Upgrade |
Dividend Growth | - | - | -10.15% | 17.27% | - | - | Upgrade |
Gross Margin | 19.93% | 20.62% | 19.71% | 24.03% | 27.17% | 20.32% | Upgrade |
Operating Margin | 14.09% | 14.38% | 12.21% | 14.77% | 16.94% | 10.35% | Upgrade |
Profit Margin | 11.38% | 11.90% | 8.95% | 8.81% | 15.38% | 8.48% | Upgrade |
Free Cash Flow Margin | -25.91% | -21.25% | -41.18% | 44.16% | -23.18% | 19.91% | Upgrade |
EBITDA | 51.95 | 47.16 | 28.57 | 24.3 | 27.3 | 17.38 | Upgrade |
EBITDA Margin | 14.87% | 15.04% | 12.83% | 15.80% | 17.85% | 11.35% | Upgrade |
D&A For EBITDA | 2.7 | 2.07 | 1.37 | 1.59 | 1.39 | 1.53 | Upgrade |
EBIT | 49.25 | 45.09 | 27.19 | 22.71 | 25.91 | 15.85 | Upgrade |
EBIT Margin | 14.09% | 14.38% | 12.21% | 14.77% | 16.94% | 10.35% | Upgrade |
Effective Tax Rate | - | 0.66% | 7.10% | 13.87% | - | - | Upgrade |
Revenue as Reported | 349.48 | 313.6 | 222.64 | 153.73 | 152.94 | 153.13 | Upgrade |
Advertising Expenses | - | 0.59 | 0.52 | 0.87 | 0.36 | 0.44 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.