Matricelf Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	154	59	50	54	104	-
Market Cap Growth	164.81%	18.14%	-7.15%	-47.98%	-	-
Enterprise Value	150	42	29	33	-	-
Last Close Price	5.27	3.67	4.14	4.46	8.60	-
PB Ratio	18.59	3.91	1.87	-	3.96	-
P/TBV Ratio	27.13	4.72	2.07	-	4.36	-
Debt / Equity Ratio	0.13	0.08	0.06	-	0.06	0.73
Net Debt / Equity Ratio	-0.51	-0.70	-0.82	-	-0.80	0.10
Net Debt / EBITDA Ratio	0.24	0.69	1.56	-	1.32	-0.07
Net Debt / FCF Ratio	0.29	0.89	1.99	-	2.31	-0.08
Quick Ratio	2.59	5.18	10.44	-	15.79	1.01
Current Ratio	2.69	5.30	10.51	-	15.88	1.02
Return on Equity (ROE)	-121.20%	-74.25%	-	-	-112.59%	-
Return on Assets (ROA)	-64.07%	-41.48%	-	-	-57.67%	-
Return on Capital Employed (ROCE)	-206.80%	-100.90%	-52.70%	-	-58.50%	-103.40%
Earnings Yield	-12.08%	-26.30%	-27.58%	-23.12%	-15.74%	-
FCF Yield	-9.56%	-20.25%	-22.14%	-16.16%	-8.70%	-
Buyback Yield / Dilution	-11.03%	-4.07%	-20.19%	-50.77%	-85.01%	-2.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.