Matrix IT Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	9,252	5,431	4,251	4,631	5,912	4,517
Market Cap Growth	62.40%	27.77%	-8.21%	-21.67%	30.89%	4.66%
Enterprise Value	9,935	6,169	5,098	5,424	6,538	5,060
Last Close Price	100.00	82.93	62.86	66.17	80.39	60.19
PE Ratio	21.50	19.94	18.70	13.84	30.27	26.17
PS Ratio	1.54	0.97	0.81	0.99	1.36	1.17
PB Ratio	7.87	4.75	3.84	4.80	6.73	5.48
P/TBV Ratio	292.89	126.74	135.58	-	-	-
P/FCF Ratio	16.20	9.40	9.30	13.28	32.11	9.06
P/OCF Ratio	15.32	8.77	8.57	11.95	26.97	8.44
EV/Sales Ratio	1.65	1.11	0.97	1.16	1.50	1.31
EV/EBITDA Ratio	14.12	12.19	11.10	10.58	13.70	12.23
EV/EBIT Ratio	19.71	13.71	12.96	15.48	19.85	17.50
EV/FCF Ratio	17.40	10.68	11.15	15.56	35.50	10.15
Debt / Equity Ratio	0.95	1.01	1.06	1.45	1.20	1.23
Debt / EBITDA Ratio	1.59	1.82	1.96	2.74	2.21	2.45
Debt / FCF Ratio	1.96	2.00	2.56	4.02	5.72	2.04
Net Debt / Equity Ratio	0.53	0.43	0.48	0.58	0.59	0.45
Net Debt / EBITDA Ratio	1.10	0.97	1.16	1.10	1.09	0.90
Net Debt / FCF Ratio	1.09	0.85	1.16	1.62	2.82	0.74
Asset Turnover	1.42	1.31	1.30	1.26	1.31	1.25
Inventory Turnover	59.52	38.29	33.80	44.23	53.40	64.63
Quick Ratio	1.06	1.00	1.06	1.11	1.05	1.10
Current Ratio	1.09	1.08	1.17	1.21	1.14	1.22
Return on Equity (ROE)	27.40%	25.60%	23.82%	38.47%	25.69%	24.38%
Return on Assets (ROA)	7.43%	6.61%	6.12%	5.89%	6.19%	5.85%
Return on Invested Capital (ROIC)	21.07%	20.69%	18.86%	18.68%	19.56%	17.94%
Return on Capital Employed (ROCE)	26.70%	24.60%	21.90%	18.70%	21.10%	17.80%
Earnings Yield	3.20%	5.02%	5.35%	7.23%	3.30%	3.82%
FCF Yield	6.17%	10.64%	10.76%	7.53%	3.12%	11.04%
Dividend Yield	3.09%	3.87%	4.25%	-	2.92%	3.46%
Payout Ratio	70.58%	67.62%	55.61%	84.94%	74.98%	72.36%
Buyback Yield / Dilution	-0.36%	-0.07%	-0.62%	0.00%	-0.28%	-0.60%
Total Shareholder Return	2.73%	3.80%	3.63%	-	2.65%	2.86%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.