Mivne Real Estate (K.D) Ltd (TLV:MVNE)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
1,008.00
+15.90 (1.60%)
Apr 1, 2025, 4:47 PM IDT

Mivne Real Estate (K.D) Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Rental Revenue
1,0711,049969.03898.93880.06
Upgrade
Property Management Fees
----1.54
Upgrade
Other Revenue
364.21179.4880.5222.21174.02
Upgrade
Total Revenue
1,4351,2291,0501,1211,056
Upgrade
Revenue Growth (YoY
16.81%17.07%-6.39%6.21%-7.39%
Upgrade
Property Expenses
492.57329.94271.41370.69337.36
Upgrade
Selling, General & Administrative
119.49100.7690.6488.97111.33
Upgrade
Depreciation & Amortization
----0.55
Upgrade
Other Operating Expenses
4.250.821.57-36.713.88
Upgrade
Total Operating Expenses
616.31431.52363.62422.96463.12
Upgrade
Operating Income
818.88797.1685.9698.18592.5
Upgrade
Interest Expense
-196.05-177.38-131.21-138.07-161.37
Upgrade
Interest & Investment Income
56.3643.635.716.743.68
Upgrade
Currency Exchange Gain (Loss)
-37.1826.3138.65-38.29-34.84
Upgrade
Other Non-Operating Income
-270.43-200.97-279.39-97.0423.38
Upgrade
EBT Excluding Unusual Items
371.58488.68319.65431.52423.35
Upgrade
Impairment of Goodwill
-7.35---7.5-
Upgrade
Gain (Loss) on Sale of Investments
-3.76-3.81-17.86-62.19
Upgrade
Gain (Loss) on Sale of Assets
-13.12---3.27
Upgrade
Asset Writedown
364.78-61.921,347756.38299.39
Upgrade
Other Unusual Items
--3.55-3.61-13.9-23.01
Upgrade
Pretax Income
712.12419.41,6451,166765.19
Upgrade
Income Tax Expense
156.7182.36359.57211.45188.46
Upgrade
Earnings From Continuing Operations
555.41337.041,285955.05576.73
Upgrade
Minority Interest in Earnings
-6.1-4.48-8.65-13.270.49
Upgrade
Net Income
549.31332.561,277941.78577.22
Upgrade
Net Income to Common
549.31332.561,277941.78577.22
Upgrade
Net Income Growth
65.17%-73.95%35.55%63.16%-14.84%
Upgrade
Basic Shares Outstanding
752756755747734
Upgrade
Diluted Shares Outstanding
752756760753737
Upgrade
Shares Change (YoY)
-0.44%-0.53%0.92%2.10%23.94%
Upgrade
EPS (Basic)
0.730.441.691.260.79
Upgrade
EPS (Diluted)
0.730.441.681.250.78
Upgrade
EPS Growth
65.91%-73.81%34.40%60.26%-31.54%
Upgrade
Dividend Per Share
-0.3440.3600.3060.191
Upgrade
Dividend Growth
--4.43%17.82%60.47%-
Upgrade
Operating Margin
57.06%64.88%65.35%62.27%56.13%
Upgrade
Profit Margin
38.27%27.07%121.63%84.00%54.68%
Upgrade
EBITDA
841.85809.33694.58711.12597.8
Upgrade
EBITDA Margin
58.66%65.87%66.18%63.43%56.63%
Upgrade
D&A For Ebitda
22.9712.248.6812.945.3
Upgrade
EBIT
818.88797.1685.9698.18592.5
Upgrade
EBIT Margin
57.06%64.88%65.35%62.27%56.13%
Upgrade
Funds From Operations (FFO)
----381.7
Upgrade
Adjusted Funds From Operations (AFFO)
----381.7
Upgrade
FFO Payout Ratio
----23.65%
Upgrade
Effective Tax Rate
22.01%19.64%21.86%18.13%24.63%
Upgrade
Revenue as Reported
1,4251,2041,0391,1001,049
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.