OPC Energy Ltd. (TLV:OPCE)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
3,253.00
+13.00 (0.40%)
Apr 1, 2025, 4:47 PM IDT

OPC Energy Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
2,7792,5521,9271,5751,362
Upgrade
Revenue Growth (YoY)
8.89%32.43%22.35%15.64%2.41%
Upgrade
Selling, General & Admin
30827028920459
Upgrade
Depreciation & Amortization
317288191171114
Upgrade
Other Operating Expenses
1,9371,8201,4041,0881,009
Upgrade
Total Operating Expenses
2,5622,3781,8841,4631,182
Upgrade
Operating Income
21717443112180
Upgrade
Interest Expense
-317-210-147-160-85
Upgrade
Interest Income
4339921
Upgrade
Net Interest Expense
-274-171-138-158-84
Upgrade
Income (Loss) on Equity Investments
425242286-35-
Upgrade
Currency Exchange Gain (Loss)
39396-21-17
Upgrade
Other Non-Operating Income (Expenses)
-17-29-5-6-30
Upgrade
EBT Excluding Unusual Items
390219282-10849
Upgrade
Total Merger & Restructuring Charges
-----42
Upgrade
Impairment of Goodwill
-19-23---
Upgrade
Asset Writedown
-31----
Upgrade
Insurance Settlements
18----
Upgrade
Other Unusual Items
-2341--272-41
Upgrade
Pretax Income
335237282-380-34
Upgrade
Income Tax Expense
1386865-7712
Upgrade
Earnings From Continuing Ops.
197169217-303-46
Upgrade
Minority Interest in Earnings
-86-25-5084-15
Upgrade
Net Income
111144167-219-61
Upgrade
Net Income to Common
111144167-219-61
Upgrade
Net Income Growth
-22.92%-13.77%---
Upgrade
Shares Outstanding (Basic)
239224210191151
Upgrade
Shares Outstanding (Diluted)
239224210191151
Upgrade
Shares Change (YoY)
6.37%6.74%10.00%26.71%8.51%
Upgrade
EPS (Basic)
0.460.640.79-1.15-0.40
Upgrade
EPS (Diluted)
0.460.640.79-1.15-0.40
Upgrade
EPS Growth
-27.53%-19.22%---
Upgrade
Free Cash Flow
-495-728-735-389107
Upgrade
Free Cash Flow Per Share
-2.07-3.24-3.50-2.040.71
Upgrade
Profit Margin
3.99%5.64%8.67%-13.91%-4.48%
Upgrade
Free Cash Flow Margin
-17.81%-28.53%-38.14%-24.70%7.86%
Upgrade
EBITDA
524450244291313
Upgrade
EBITDA Margin
18.86%17.63%12.66%18.48%22.98%
Upgrade
D&A For EBITDA
307276201179133
Upgrade
EBIT
21717443112180
Upgrade
EBIT Margin
7.81%6.82%2.23%7.11%13.22%
Upgrade
Effective Tax Rate
41.19%28.69%23.05%--
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.