Oramed Pharmaceuticals Inc. (TLV:ORMP)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
798.80
+10.20 (1.29%)
Apr 2, 2025, 5:24 PM IDT

Oramed Pharmaceuticals Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-19.065.53-36.56-35-21.97
Upgrade
Depreciation & Amortization
0.190.20.060.050.02
Upgrade
Loss (Gain) From Sale of Assets
---0.01--
Upgrade
Loss (Gain) From Sale of Investments
7.41-16.390.760.22-0.37
Upgrade
Stock-Based Compensation
4.054.2211.535.331.24
Upgrade
Other Operating Activities
-4.21-1.15-2.75-1.86-0.04
Upgrade
Change in Accounts Payable
3.53-2.23-0.382.070.45
Upgrade
Change in Unearned Revenue
--1.34-0.7-2.71-2.71
Upgrade
Change in Other Net Operating Assets
-0.330.870.14-1.45-1.41
Upgrade
Operating Cash Flow
-8.41-10.3-27.92-33.37-24.79
Upgrade
Capital Expenditures
-0.02-0.25-0.5-0.03-0.96
Upgrade
Sale of Property, Plant & Equipment
--0.02--
Upgrade
Investment in Securities
105.9-72.7830.69-297.72-6.25
Upgrade
Other Investing Activities
-0.07--0--0
Upgrade
Investing Cash Flow
105.82-73.0430.21-297.74-7.22
Upgrade
Short-Term Debt Issued
-99.55---
Upgrade
Total Debt Issued
-99.55---
Upgrade
Short-Term Debt Repaid
--50---
Upgrade
Long-Term Debt Repaid
-49.55----
Upgrade
Total Debt Repaid
-49.55-50---
Upgrade
Net Debt Issued (Repaid)
-49.5549.55---
Upgrade
Issuance of Common Stock
-2.4311.56181.7239
Upgrade
Repurchase of Common Stock
-2.49--0.78--
Upgrade
Financing Cash Flow
-52.0451.9810.78181.7239
Upgrade
Foreign Exchange Rate Adjustments
-0-0.05-0.060.030
Upgrade
Net Cash Flow
45.37-31.4113.01-149.377
Upgrade
Free Cash Flow
-8.43-10.55-28.41-33.39-25.75
Upgrade
Free Cash Flow Margin
--787.24%-1051.20%-1231.31%-949.45%
Upgrade
Free Cash Flow Per Share
-0.21-0.26-0.73-0.90-1.06
Upgrade
Cash Interest Paid
2.320.57---
Upgrade
Cash Income Tax Paid
--0.10.3-
Upgrade
Levered Free Cash Flow
-5.57-9.69-15.75--
Upgrade
Unlevered Free Cash Flow
-5.03-8.42-15.75--
Upgrade
Change in Net Working Capital
-2.782.711.47--
Upgrade
Updated Nov 7, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.