Payton Industries Ltd (TLV:PAYT)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
6,060.00
-9.00 (-0.15%)
Jul 31, 2025, 5:24 PM IDT

Payton Industries Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
9.39.99.979.065.396.45
Upgrade
Depreciation & Amortization
0.80.770.830.880.890.9
Upgrade
Loss (Gain) From Sale of Assets
0-0.010.15-0.06-0.02-0.02
Upgrade
Loss (Gain) on Equity Investments
-0.23-0.24-0.22-0.480.050.03
Upgrade
Stock-Based Compensation
0.420.31----
Upgrade
Other Operating Activities
2.652.935.325.082.843.52
Upgrade
Change in Accounts Receivable
-1.231.620.83-0.46-0.25-2.06
Upgrade
Change in Inventory
0.640.010.59-0.75-0.310.05
Upgrade
Change in Accounts Payable
-2.46-2.492.28-2.7-0.922.35
Upgrade
Change in Other Net Operating Assets
0.851.4-0.760.99-0.69-0.12
Upgrade
Operating Cash Flow
10.7514.218.9811.576.9811.1
Upgrade
Operating Cash Flow Growth
-39.63%-25.17%64.01%65.73%-37.09%27.93%
Upgrade
Capital Expenditures
-0.7-0.48-0.54-0.99-0.52-0.67
Upgrade
Sale of Property, Plant & Equipment
0.010.030.010.120.020.05
Upgrade
Investment in Securities
-28.59-26.58-2.49-5.53-8.416.27
Upgrade
Other Investing Activities
0.080.080.13---
Upgrade
Investing Cash Flow
-29.2-26.95-2.89-6.41-8.915.64
Upgrade
Issuance of Common Stock
19.2419.24----
Upgrade
Common Dividends Paid
--6.46-5.34-5.3-4.76-
Upgrade
Other Financing Activities
--3.41-2.87-2.71-2.51-
Upgrade
Financing Cash Flow
19.249.37-8.21-8.02-7.27-
Upgrade
Foreign Exchange Rate Adjustments
-0.010.01-0.17-0.35-0.090.03
Upgrade
Net Cash Flow
0.78-3.377.72-3.2-9.2726.78
Upgrade
Free Cash Flow
10.0513.7218.4410.586.4610.43
Upgrade
Free Cash Flow Growth
-41.82%-25.59%74.34%63.77%-38.04%29.55%
Upgrade
Free Cash Flow Margin
20.18%27.00%33.62%17.55%14.69%23.76%
Upgrade
Free Cash Flow Per Share
1.231.752.711.560.951.53
Upgrade
Cash Interest Paid
0.030.030.020.020.040.01
Upgrade
Cash Income Tax Paid
3.33.32.553.841.912.05
Upgrade
Levered Free Cash Flow
10.79.1147.754.297.73
Upgrade
Unlevered Free Cash Flow
10.959.1414.047.794.347.76
Upgrade
Change in Net Working Capital
-2.55-0.22-3.492.732.42-0.34
Upgrade
Updated Nov 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.