Plasto-Cargal Group Ltd (TLV: PLCR)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
429.60
0.00 (0.00%)
Dec 17, 2024, 10:18 AM IDT

Plasto-Cargal Group Balance Sheet

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Cash & Equivalents
16.3613.4328.1746.6625.448.41
Upgrade
Cash & Short-Term Investments
65.5413.4328.1746.6625.448.41
Upgrade
Cash Growth
416.44%-52.31%-39.63%83.69%-47.53%12.24%
Upgrade
Accounts Receivable
128.12138.8155.41227.82180.18194.54
Upgrade
Other Receivables
-9.7617.670.247.7613.4
Upgrade
Receivables
128.12148.56173.08228.05187.94207.94
Upgrade
Inventory
108.84106.25146.49173.69158.54164.67
Upgrade
Prepaid Expenses
-1.762.391.723.123.39
Upgrade
Other Current Assets
18.246.03118.538.766.34
Upgrade
Total Current Assets
320.74276.03361.13458.65383.75430.73
Upgrade
Property, Plant & Equipment
352.05359.8378.52441.43426.72485.99
Upgrade
Long-Term Investments
-48.4347.1245.3643.63-
Upgrade
Goodwill
-10.9110.9120.3548.5848.58
Upgrade
Other Intangible Assets
18.385.616.717.819.437.38
Upgrade
Long-Term Accounts Receivable
23.5525.6914.6115.5121.2497.74
Upgrade
Long-Term Deferred Tax Assets
11.398.710.55---
Upgrade
Long-Term Deferred Charges
-2.762.767.077.069.96
Upgrade
Other Long-Term Assets
13.7412.5916.5227.2217.9325.57
Upgrade
Total Assets
739.84750.54842.31,1231,0581,106
Upgrade
Accounts Payable
122.91112.51142.37194.56130.76172.83
Upgrade
Accrued Expenses
-17.9622.523.9724.5326.03
Upgrade
Short-Term Debt
199.76205.94210.57176.4144.92233.89
Upgrade
Current Portion of Long-Term Debt
--20.2520.2532.3545.78
Upgrade
Current Portion of Leases
18.7718.3416.4820.6218.5614.65
Upgrade
Other Current Liabilities
32.4110.018.8620.8821.2526.96
Upgrade
Total Current Liabilities
373.85364.76421.02456.68372.37520.14
Upgrade
Long-Term Debt
9.9312.8730.6181.5119.69182.17
Upgrade
Long-Term Leases
190.26191.99195.76281.07263.76143.4
Upgrade
Long-Term Deferred Tax Liabilities
---10.2613.698.73
Upgrade
Other Long-Term Liabilities
0.470.831.199.135.57.6
Upgrade
Total Liabilities
577.21572.99650.94841.17777.4864.14
Upgrade
Common Stock
70.9370.9342.7842.7839.9339.93
Upgrade
Additional Paid-In Capital
206.16179.31197.75197.41190.9190.9
Upgrade
Retained Earnings
-114.46-99.53-70.9120.0528.646.2
Upgrade
Comprehensive Income & Other
-0.0126.8421.7421.9921.474.78
Upgrade
Total Common Equity
162.63177.55191.36282.22280.94241.81
Upgrade
Shareholders' Equity
162.63177.55191.36282.22280.94241.81
Upgrade
Total Liabilities & Equity
739.84750.54842.31,1231,0581,106
Upgrade
Total Debt
418.72429.14473.67579.83579.28619.89
Upgrade
Net Cash (Debt)
-353.18-415.71-445.5-533.18-553.88-571.48
Upgrade
Net Cash Per Share
-47.78-65.56-97.65-116.87-135.49-158.77
Upgrade
Filing Date Shares Outstanding
6.826.83.993.993.73.7
Upgrade
Total Common Shares Outstanding
6.826.83.993.993.73.7
Upgrade
Working Capital
-53.12-88.73-59.891.9711.38-89.41
Upgrade
Book Value Per Share
23.8626.0947.9870.7675.8665.30
Upgrade
Tangible Book Value
144.25161.02173.74254.06222.93185.85
Upgrade
Tangible Book Value Per Share
21.1723.6743.5663.7060.2050.18
Upgrade
Land
---17.3636.54150.86
Upgrade
Machinery
-670.93657.03890.47860.72922.1
Upgrade
Leasehold Improvements
-9.478.1142.9740.6147.06
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.