PlantArc Bio Income Statement

Financials in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2017 - 2019
Revenue	4.4	4.78	0.1	-	-	Upgrade
Revenue Growth (YoY)	-7.95%	4678.00%	-	-	-	Upgrade
Cost of Revenue	2.25	1.84	-	-	-	Upgrade
Gross Profit	2.15	2.94	0.1	-	-	Upgrade
Selling, General & Admin	1.85	2.19	2.22	1.81	0.3	Upgrade
Research & Development	3.2	3.25	2.83	4.19	1.81	Upgrade
Operating Expenses	5.05	5.43	5.05	6	2.11	Upgrade
Operating Income	-2.9	-2.5	-4.95	-6	-2.11	Upgrade
Interest Expense	-0.01	-0.01	-0.02	-0.02	-0.02	Upgrade
Interest & Investment Income	0.31	0.43	0.06	-	-	Upgrade
Earnings From Equity Investments	-	-0.05	-0.08	-0.44	-0.17	Upgrade
Other Non Operating Income (Expenses)	0.03	0.03	-0	0	-0.01	Upgrade
Pretax Income	-2.57	-2.11	-4.98	-6.46	-2.3	Upgrade
Net Income	-2.57	-2.11	-4.98	-6.46	-2.3	Upgrade
Net Income to Common	-2.57	-2.11	-4.98	-6.46	-2.3	Upgrade
Shares Outstanding (Basic)	3	3	3	3	0	Upgrade
Shares Outstanding (Diluted)	3	3	3	3	0	Upgrade
Shares Change (YoY)	-	0.12%	-	1003.00%	-	Upgrade
EPS (Basic)	-0.77	-0.64	-1.51	-1.95	-7.66	Upgrade
EPS (Diluted)	-0.77	-0.64	-1.51	-1.95	-7.66	Upgrade
Free Cash Flow	-1.52	-3.56	-3.44	-4.22	-1.78	Upgrade
Free Cash Flow Per Share	-0.46	-1.07	-1.04	-1.27	-5.92	Upgrade
Gross Margin	48.84%	61.43%	100.00%	-	-	Upgrade
Operating Margin	-65.89%	-52.30%	-4952.00%	-	-	Upgrade
Profit Margin	-58.37%	-44.12%	-4982.00%	-	-	Upgrade
Free Cash Flow Margin	-34.52%	-74.42%	-3442.00%	-	-	Upgrade
EBITDA	-2.79	-2.41	-4.85	-5.88	-1.99	Upgrade
EBITDA Margin	-63.37%	-50.38%	-	-	-	Upgrade
D&A For EBITDA	0.11	0.09	0.11	0.12	0.12	Upgrade
EBIT	-2.9	-2.5	-4.95	-6	-2.11	Upgrade
EBIT Margin	-65.89%	-52.30%	-	-	-	Upgrade

Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.