The Duckhorn Portfolio Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul '25 Jul 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	186	252	355	371	641	-
Market Cap Growth	-29.09%	-29.09%	-4.28%	-42.16%	-	-
Enterprise Value	84	134	192	159	466	-
Last Close Price	3.68	5.01	7.11	8.01	13.97	-
PS Ratio	19.29	26.05	57.34	34.28	406.17	-
PB Ratio	1.92	2.60	2.68	1.98	4.17	-
P/TBV Ratio	1.92	2.60	2.68	1.98	4.17	-
EV/Sales Ratio	8.74	13.86	31.07	14.67	295.45	-
Debt / Equity Ratio	0.02	0.02	0.03	0.02	0.01	0.08
Asset Turnover	0.06	0.06	0.03	0.05	0.02	-
Inventory Turnover	0.26	0.26	0.21	0.61	0.27	-
Quick Ratio	7.61	7.61	9.26	12.51	23.65	2.22
Current Ratio	9.28	9.28	10.82	13.61	24.64	2.88
Return on Equity (ROE)	-32.07%	-32.07%	-36.63%	-12.96%	-32.72%	-
Return on Assets (ROA)	-16.40%	-16.40%	-16.69%	-14.31%	-15.57%	-
Return on Capital (ROIC)	-22.50%	-22.50%	-21.25%	-16.69%	-17.40%	-
Earnings Yield	-19.71%	-14.60%	-16.51%	-5.97%	-4.00%	-
FCF Yield	-22.52%	-16.68%	-15.10%	-8.64%	-4.18%	-
Buyback Yield / Dilution	-0.03%	-0.03%	-6.13%	-17.66%	-71.82%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.