Ravad Ltd (TLV: RAVD)
Israel
· Delayed Price · Currency is ILS · Price in ILA
819.90
-0.20 (-0.02%)
Nov 19, 2024, 5:24 PM IDT
Ravad Cash Flow Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Net Income | 3.42 | 15.5 | 7.47 | 8.03 | -6.68 | 11.38 | Upgrade
|
Depreciation & Amortization | 0.17 | 0.2 | 0.13 | 0.06 | 0.04 | 0.03 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | -1.04 | - | - | - | Upgrade
|
Asset Writedown | -11.52 | -14.57 | -15.11 | -15.37 | 5.13 | -5.34 | Upgrade
|
Stock-Based Compensation | 0.15 | - | - | - | - | - | Upgrade
|
Income (Loss) on Equity Investments | -12.26 | -10.48 | -4.86 | -5 | -1.47 | -10.1 | Upgrade
|
Change in Accounts Receivable | -0.01 | -1.51 | 1.88 | 0.86 | 0.52 | 0.38 | Upgrade
|
Change in Accounts Payable | -0.42 | -0.51 | 2.87 | 1.82 | -4.09 | 0.44 | Upgrade
|
Change in Other Net Operating Assets | - | - | - | - | -0.01 | 0.01 | Upgrade
|
Other Operating Activities | 13.82 | 5.71 | 10.15 | -0.63 | -5 | 10.57 | Upgrade
|
Operating Cash Flow | -6.66 | -5.66 | 1.5 | -10.23 | -11.57 | 7.37 | Upgrade
|
Acquisition of Real Estate Assets | -3.68 | -3.53 | -2.99 | -1.42 | -0.7 | -0.29 | Upgrade
|
Sale of Real Estate Assets | - | - | 162.57 | 45.46 | - | - | Upgrade
|
Net Sale / Acq. of Real Estate Assets | -3.68 | -3.53 | 159.58 | 44.04 | -0.7 | -0.29 | Upgrade
|
Investment in Marketable & Equity Securities | - | - | - | 0.04 | 1.58 | 2.4 | Upgrade
|
Other Investing Activities | 14.33 | 13.93 | 4.98 | 11.22 | 6.73 | 8.21 | Upgrade
|
Investing Cash Flow | 10.65 | 10.4 | 164.56 | 55.3 | 7.6 | 10.32 | Upgrade
|
Short-Term Debt Issued | - | - | 1 | - | - | - | Upgrade
|
Long-Term Debt Issued | - | - | 1.16 | 15.8 | 90.4 | 19.99 | Upgrade
|
Total Debt Issued | 97 | - | 2.16 | 15.8 | 90.4 | 19.99 | Upgrade
|
Short-Term Debt Repaid | - | -1 | -1.33 | -0.09 | -0.07 | - | Upgrade
|
Long-Term Debt Repaid | - | -6.58 | -92.54 | -57.78 | -94.32 | -54.91 | Upgrade
|
Total Debt Repaid | -96.87 | -7.58 | -93.86 | -57.87 | -94.39 | -54.91 | Upgrade
|
Net Debt Issued (Repaid) | 0.14 | -7.58 | -91.7 | -42.07 | -4 | -34.92 | Upgrade
|
Common Dividends Paid | - | - | -70 | - | -7.85 | -10.47 | Upgrade
|
Other Financing Activities | - | - | - | - | - | -1.02 | Upgrade
|
Foreign Exchange Rate Adjustments | 0.01 | 0.08 | 0.42 | -1.97 | 0.15 | -5.04 | Upgrade
|
Net Cash Flow | 4.14 | -2.77 | 4.78 | 1.03 | -15.67 | -33.76 | Upgrade
|
Cash Interest Paid | 2.48 | 2.42 | 3.47 | 5.89 | 13.58 | 11.4 | Upgrade
|
Cash Income Tax Paid | - | - | 1.5 | - | - | - | Upgrade
|
Levered Free Cash Flow | -139.1 | -4.64 | 36.99 | -9.18 | -11.71 | -11.36 | Upgrade
|
Unlevered Free Cash Flow | -139.09 | -4.64 | 37.32 | -7.48 | -4.79 | -6.38 | Upgrade
|
Change in Net Working Capital | 125.56 | 2.84 | -35.69 | 13.75 | 3.97 | 9.03 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.