Ram-On Investments and Holdings (1999) Ltd (TLV:RMN)
1,401.00
+17.00 (1.23%)
Jun 18, 2025, 5:24 PM IDT
TLV:RMN Cash Flow Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 17.05 | 17.29 | 4.82 | 39.04 | 48 | 100.76 | Upgrade
|
Depreciation & Amortization | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.64 | Upgrade
|
Loss (Gain) From Sale of Investments | 4.51 | 5.03 | 14.09 | -4.22 | -37.16 | -49.54 | Upgrade
|
Loss (Gain) on Equity Investments | -22.93 | -23.5 | -18.13 | -17.62 | -21.91 | -20.83 | Upgrade
|
Stock-Based Compensation | 0.02 | 0.05 | 0.22 | 0.5 | 0.52 | 0.05 | Upgrade
|
Other Operating Activities | 8.93 | 15.85 | 9.73 | -8.34 | 8.47 | -3.11 | Upgrade
|
Change in Accounts Receivable | -0.92 | -0.89 | -0.41 | -0.44 | -0.08 | 0.35 | Upgrade
|
Change in Accounts Payable | -0.83 | -1.11 | -0.18 | -0.31 | 0.19 | 0.3 | Upgrade
|
Operating Cash Flow | 6.46 | 13.35 | 10.78 | 9.26 | -1.35 | 28.62 | Upgrade
|
Operating Cash Flow Growth | -63.54% | 23.88% | 16.46% | - | - | 692.55% | Upgrade
|
Divestitures | - | - | 8.61 | 0.9 | 12.58 | 78.71 | Upgrade
|
Investment in Securities | -3.26 | -3.11 | -25.02 | -10.41 | -8.77 | 0.7 | Upgrade
|
Investing Cash Flow | -3.24 | -4.89 | -22.74 | -9.41 | 3.72 | 78.98 | Upgrade
|
Long-Term Debt Issued | - | - | 25 | - | - | - | Upgrade
|
Total Debt Issued | - | - | 25 | - | - | - | Upgrade
|
Short-Term Debt Repaid | - | - | - | - | - | -5.42 | Upgrade
|
Long-Term Debt Repaid | - | -5.45 | -4.13 | - | - | - | Upgrade
|
Total Debt Repaid | -5.27 | -5.45 | -4.13 | - | - | -5.42 | Upgrade
|
Net Debt Issued (Repaid) | -5.27 | -5.45 | 20.88 | - | - | -5.42 | Upgrade
|
Repurchase of Common Stock | - | - | - | - | - | -1.08 | Upgrade
|
Common Dividends Paid | -5.3 | -9.94 | -5.39 | -5 | -71.8 | -29 | Upgrade
|
Other Financing Activities | -0.42 | -0.42 | -0.42 | -0.21 | -0.32 | 5.46 | Upgrade
|
Financing Cash Flow | -10.99 | -15.8 | 15.07 | -5.21 | -72.12 | -30.03 | Upgrade
|
Net Cash Flow | -7.77 | -7.34 | 3.1 | -5.37 | -69.75 | 77.57 | Upgrade
|
Free Cash Flow | 6.46 | 13.35 | 10.78 | 9.26 | -1.35 | 28.62 | Upgrade
|
Free Cash Flow Growth | -63.54% | 23.88% | 16.46% | - | - | 692.55% | Upgrade
|
Free Cash Flow Margin | 174.16% | 364.86% | 308.00% | 244.22% | -35.77% | 938.94% | Upgrade
|
Free Cash Flow Per Share | 0.39 | 0.80 | 0.65 | 0.56 | -0.08 | 1.72 | Upgrade
|
Cash Interest Paid | 0.82 | 1.06 | 0.67 | - | - | - | Upgrade
|
Cash Income Tax Paid | - | 0.11 | -0.12 | 2.18 | 19.9 | 0.42 | Upgrade
|
Levered Free Cash Flow | -2.21 | 0.67 | -1.14 | -21.49 | -10.86 | -38.3 | Upgrade
|
Unlevered Free Cash Flow | -1.6 | 1.49 | -0.22 | -21.49 | -10.82 | -38.09 | Upgrade
|
Change in Net Working Capital | 1.99 | -0.98 | 0.59 | 22.05 | 11.55 | 38.46 | Upgrade
|
Updated Nov 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.