RoboGroup T.E.K. Ltd. (TLV:ROBO)

RoboGroup T.E.K. Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1.09	1.18	1.66	3.11	10.71
Cash & Short-Term Investments	1.09	1.18	1.66	3.11	10.71
Cash Growth	-7.70%	-28.98%	-46.48%	-70.98%	366.65%
Accounts Receivable	5.05	4.13	4.42	10.41	11.71
Other Receivables	0.68	0.02	0.02	0.06	0.05
Receivables	5.73	4.14	4.44	10.47	11.76
Inventory	2.17	2.48	2.1	2.2	2.04
Prepaid Expenses	-	0.19	0.18	0.15	0.11
Restricted Cash	0.03	0.03	0.04	0.16	0.02
Other Current Assets	-	0.03	0.09	0.16	0.06
Total Current Assets	9.03	8.05	8.51	16.26	24.7
Property, Plant & Equipment	2.06	1.58	1.97	2.38	2.57
Other Intangible Assets	0.68	-	-	-	-
Long-Term Accounts Receivable	5.03	9.86	10.46	5.95	-
Long-Term Deferred Charges	-	2.13	3.34	2.75	0.76
Other Long-Term Assets	0.13	0.12	0.11	0.16	0.12
Total Assets	16.92	21.73	24.39	27.49	28.15
Accounts Payable	1.07	1.03	0.96	1.44	1.37
Accrued Expenses	-	-	2.47	4.37	3.88
Short-Term Debt	4.55	2.5	1	0.4	-
Current Portion of Long-Term Debt	-	0.06	0.06	0.05	0.06
Current Portion of Leases	0.17	0.21	0.32	0.36	0.33
Current Unearned Revenue	-	-	0.49	1.06	0.73
Other Current Liabilities	3.15	3.52	1.5	3.81	4.23
Total Current Liabilities	8.94	7.31	6.8	11.49	10.59
Long-Term Debt	0.7	0.73	0.78	0.84	0.92
Long-Term Leases	0.71	0.06	0.24	0.58	0.72
Long-Term Unearned Revenue	-	1.02	1.28	1.41	1.68
Other Long-Term Liabilities	1.97	3.04	3.13	1.79	-
Total Liabilities	12.31	12.16	12.24	16.11	13.99
Common Stock	9.18	8.28	8.28	7.2	7.2
Additional Paid-In Capital	-	-	24.41	23.33	22.67
Retained Earnings	-32.2	-25.83	-23.23	-19.67	-16.6
Treasury Stock	-	-	-	-0.56	-0.56
Comprehensive Income & Other	27.37	26.88	2.43	0.86	1.31
Total Common Equity	4.36	9.33	11.89	11.16	14.01
Minority Interest	0.25	0.25	0.27	0.23	0.15
Shareholders' Equity	4.61	9.58	12.15	11.39	14.16
Total Liabilities & Equity	16.92	21.73	24.39	27.49	28.15
Total Debt	6.12	3.56	2.4	2.23	2.02
Net Cash (Debt)	-5.03	-2.38	-0.74	0.87	8.68
Net Cash Growth	-	-	-	-89.95%	-
Net Cash Per Share	-0.09	-0.05	-0.01	0.02	0.20
Filing Date Shares Outstanding	56.72	52.51	52.51	45.45	45.43
Total Common Shares Outstanding	56.72	52.51	52.51	45.45	45.43
Working Capital	0.08	0.74	1.71	4.77	14.12
Book Value Per Share	0.08	0.18	0.23	0.25	0.31
Tangible Book Value	3.68	9.33	11.89	11.16	14.01
Tangible Book Value Per Share	0.06	0.18	0.23	0.25	0.31
Buildings	-	1.54	1.54	1.54	1.54
Machinery	-	4.81	4.8	4.69	4.64
Leasehold Improvements	-	0.08	0.07	0.07	0.07

Source: S&P Global Market Intelligence. Standard template. Financial Sources.