Raval ACS Ltd. (TLV:RVL)

Raval ACS Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	32.5	30.78	30.92	45.79	54.62
Short-Term Investments	-	-	8.74	-	-
Trading Asset Securities	-	0.03	0.18	1.51	0.54
Cash & Short-Term Investments	32.5	30.81	39.84	47.3	55.16
Cash Growth	5.48%	-22.66%	-15.78%	-14.25%	140.38%
Accounts Receivable	43.64	37.56	46.83	42.56	50.03
Other Receivables	10.36	3.84	3.27	2.78	3.74
Receivables	54	41.41	50.1	45.33	53.77
Inventory	41.4	41.97	50.88	40.91	35.7
Prepaid Expenses	-	3.61	2.04	2.38	2.03
Other Current Assets	-	0.52	0.65	0.8	0.44
Total Current Assets	127.9	118.31	143.51	136.72	147.1
Property, Plant & Equipment	70.28	77.16	88.57	98.33	101.47
Long-Term Investments	-	0.02	0.28	0.77	0.55
Other Intangible Assets	16.8	1.03	1.26	1.55	1.82
Long-Term Deferred Tax Assets	2.58	2.15	2.48	3.18	3.12
Long-Term Deferred Charges	-	18.12	19.28	20.24	21.45
Other Long-Term Assets	0.82	0.88	0.94	0.9	0.75
Total Assets	218.38	217.66	256.31	261.68	276.27
Accounts Payable	20.36	20.37	25.27	22.92	26.52
Accrued Expenses	-	14.86	15.43	14.33	14.6
Short-Term Debt	48.56	27.15	41.76	42.59	41.65
Current Portion of Long-Term Debt	-	15.2	18.85	25.26	20.72
Current Portion of Leases	-	3.64	4.07	4.33	3.37
Current Income Taxes Payable	0.18	0.43	0.69	0.71	1.2
Current Unearned Revenue	-	1.1	3.73	2.18	1.55
Other Current Liabilities	14.59	0.64	1.94	0.76	0.61
Total Current Liabilities	83.7	83.39	111.74	113.07	110.22
Long-Term Debt	18.37	18.5	19.32	19.94	36.48
Long-Term Leases	15	16.43	19.5	18.45	18.56
Long-Term Deferred Tax Liabilities	1.67	1.64	1.61	2.09	1.98
Total Liabilities	120.08	121.3	153.37	154.66	168.27
Common Stock	1.66	1.66	1.66	1.66	1.64
Additional Paid-In Capital	38.85	38.81	38.81	38.81	38.56
Retained Earnings	56.7	57.66	62.57	65.26	73.11
Treasury Stock	-2.5	-1.07	-	-	-
Comprehensive Income & Other	3.6	-0.7	-0.1	1.29	-5.31
Shareholders' Equity	98.3	96.36	102.94	107.02	108
Total Liabilities & Equity	218.38	217.66	256.31	261.68	276.27
Total Debt	81.93	80.92	103.5	110.55	120.78
Net Cash (Debt)	-49.43	-50.11	-63.66	-63.25	-65.62
Net Cash Per Share	-0.60	-0.59	-0.72	-0.74	-0.70
Filing Date Shares Outstanding	80.48	82.03	85.4	85.4	84.88
Total Common Shares Outstanding	80.48	83.84	85.4	85.4	84.88
Working Capital	44.2	34.92	31.77	23.65	36.89
Book Value Per Share	1.22	1.15	1.21	1.25	1.27
Tangible Book Value	81.5	95.33	101.68	105.47	106.18
Tangible Book Value Per Share	1.01	1.14	1.19	1.24	1.25
Buildings	-	8.01	8.04	7.9	7.64
Machinery	-	190.86	189.68	187.59	173.56
Leasehold Improvements	-	15.29	14.43	13.53	12.71

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.