Raval ACS Ltd. (TLV:RVL)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
226.30
+4.20 (1.89%)
Apr 3, 2025, 5:24 PM IDT

Raval ACS Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
4.040.062.4310.3317.26
Upgrade
Depreciation & Amortization
21.7617.522.3824.821.84
Upgrade
Other Amortization
-4.424.41--
Upgrade
Loss (Gain) From Sale of Assets
-0.010.03-0.02-0.260.11
Upgrade
Loss (Gain) From Sale of Investments
0.020.411.83-1.190.94
Upgrade
Other Operating Activities
-0.640.26-1.960.83-0.34
Upgrade
Change in Accounts Receivable
-5.248.14-4.6510.562.11
Upgrade
Change in Inventory
1.358.21-9.85-3.399.89
Upgrade
Change in Accounts Payable
-5.74-3.653.71-4.2-0.99
Upgrade
Change in Other Net Operating Assets
0.22-5.162.51-0.42-0.58
Upgrade
Operating Cash Flow
15.7530.2220.7937.0750.24
Upgrade
Operating Cash Flow Growth
-47.89%45.38%-43.91%-26.22%38.49%
Upgrade
Capital Expenditures
-7.3-6.52-6.36-10.24-11.45
Upgrade
Sale of Property, Plant & Equipment
0.020.140.050.070.14
Upgrade
Sale (Purchase) of Intangibles
-2.61-3.22-4.02-3.79-4.23
Upgrade
Investment in Securities
---0.08-0.36
Upgrade
Other Investing Activities
--0.130.17-
Upgrade
Investing Cash Flow
-9.89-9.6-10.19-13.71-15.9
Upgrade
Short-Term Debt Issued
12.04--0.23-
Upgrade
Long-Term Debt Issued
916108.9323.3
Upgrade
Total Debt Issued
21.0416109.1623.3
Upgrade
Short-Term Debt Repaid
--14.44-1.11--0.33
Upgrade
Long-Term Debt Repaid
-19.17-24.25-20.64-25.41-24.15
Upgrade
Total Debt Repaid
-19.17-38.69-21.75-25.41-24.48
Upgrade
Net Debt Issued (Repaid)
1.87-22.69-11.75-16.25-1.18
Upgrade
Issuance of Common Stock
---0.01-
Upgrade
Repurchase of Common Stock
-1.44-1.07---
Upgrade
Common Dividends Paid
-5-4.97-5.12-18.18-
Upgrade
Financing Cash Flow
-4.57-28.72-16.87-34.42-1.18
Upgrade
Foreign Exchange Rate Adjustments
0.42-0.790.152.24-0.81
Upgrade
Net Cash Flow
1.72-8.88-6.13-8.8332.35
Upgrade
Free Cash Flow
8.4523.7114.4326.8338.79
Upgrade
Free Cash Flow Growth
-64.36%64.27%-46.20%-30.84%197.01%
Upgrade
Free Cash Flow Margin
3.81%10.17%5.90%11.56%16.18%
Upgrade
Free Cash Flow Per Share
0.100.280.160.320.41
Upgrade
Cash Interest Paid
-5.323.332.943.67
Upgrade
Cash Income Tax Paid
-3.393.113.783
Upgrade
Levered Free Cash Flow
4.9924.4814.8621.4132.57
Upgrade
Unlevered Free Cash Flow
8.3625.0215.4522.0533.34
Upgrade
Change in Net Working Capital
10.17-6.58.091.05-10.96
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.