Sade Real Estate-Y.S Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	145	95	33	20	96	44
Market Cap Growth	-8.91%	186.66%	68.81%	-79.57%	117.76%	216.19%
Enterprise Value	320	92	26	10	88	44
Last Close Price	5.00	7.01	3.88	8.93	43.76	29.55
PS Ratio	10.30	5.49	1.86	0.65	3.65	227.91
PB Ratio	2.00	5.17	166.74	-2.20	3.36	9.91
P/TBV Ratio	-	257.36	-	-	5.96	-
P/FCF Ratio	-	-	-	-	22.65	-
P/OCF Ratio	-	-	-	-	21.80	-
EV/Sales Ratio	22.74	5.36	1.49	0.34	3.37	230.01
EV/EBITDA Ratio	-	-	-	2.66	-	-
EV/EBIT Ratio	-	-	-	6.72	-	-
EV/FCF Ratio	-2.38	-	-	-	20.87	-
Debt / Equity Ratio	1.49	0.15	8.49	-0.23	0.04	0.31
Debt / EBITDA Ratio	-	-	-	0.54	-	-
Debt / FCF Ratio	-	-	-	-	0.28	-
Net Debt / Equity Ratio	1.38	-0.06	-26.36	0.22	-0.72	-1.59
Net Debt / EBITDA Ratio	-22.63	0.14	0.93	-0.53	12.82	3.17
Net Debt / FCF Ratio	-0.74	0.05	0.50	0.96	-4.84	1.65
Asset Turnover	-	0.40	0.49	0.80	1.07	0.01
Quick Ratio	0.11	0.27	0.44	0.19	6.19	0.84
Current Ratio	1.37	1.34	0.98	0.88	6.33	0.88
Return on Equity (ROE)	-	-55.73%	-	-7.56%	-20.18%	-2.71%
Return on Assets (ROA)	-	-13.01%	-10.27%	2.51%	-9.19%	-3.78%
Return on Capital Employed (ROCE)	-4.80%	-37.00%	-96.40%	256.60%	-12.20%	-43.80%
Earnings Yield	-1.10%	-3.98%	-48.04%	-4.51%	-3.47%	-36.56%
FCF Yield	-92.57%	-24.38%	-31.97%	-10.66%	4.42%	-9.71%
Buyback Yield / Dilution	-108.95%	-41.60%	-30.76%	-1.08%	-530.04%	-142.74%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.