Shikun & Binui Energy Ltd (TLV:SBEN)
Israel
· Delayed Price · Currency is ILS · Price in ILA 238.00
+4.30 (1.84%)
Apr 1, 2025, 4:47 PM IDT
Shikun & Binui Energy Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Revenue | 190.42 | 118.23 | 142.44 | 67.33 | 55.56 | Upgrade
|
| Revenue Growth (YoY) | 61.06% | -17.00% | 111.54% | 21.19% | -69.47% | Upgrade
|
| Operations & Maintenance | - | - | - | - | 1.4 | Upgrade
|
| Selling, General & Admin | 81.72 | 86.62 | 70.88 | 57.63 | 11.79 | Upgrade
|
| Depreciation & Amortization | - | - | - | - | 1.3 | Upgrade
|
| Other Operating Expenses | 117.04 | 99.16 | 77.32 | 40.43 | 48.24 | Upgrade
|
| Total Operating Expenses | 198.77 | 185.78 | 148.2 | 98.05 | 62.74 | Upgrade
|
| Operating Income | -8.35 | -67.56 | -5.77 | -30.72 | -7.18 | Upgrade
|
| Interest Expense | -178.88 | -150.1 | -144.42 | -97.27 | -55.93 | Upgrade
|
| Interest Income | - | 170.11 | 172.7 | 122.3 | 71.82 | Upgrade
|
| Net Interest Expense | -178.88 | 20.02 | 28.28 | 25.03 | 15.89 | Upgrade
|
| Income (Loss) on Equity Investments | 250.86 | 183.28 | 142.61 | 113.99 | -53.02 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 10.38 | 31.87 | -11.8 | -0.55 | Upgrade
|
| Other Non-Operating Income (Expenses) | 172.49 | 133.63 | -103.34 | -41.49 | -26.78 | Upgrade
|
| EBT Excluding Unusual Items | 236.12 | 279.75 | 93.65 | 55.02 | -71.63 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.6 | Upgrade
|
| Asset Writedown | - | -48.71 | - | - | - | Upgrade
|
| Other Unusual Items | - | 28.21 | 7.43 | - | - | Upgrade
|
| Pretax Income | 236.12 | 259.25 | 101.08 | 55.02 | -71.03 | Upgrade
|
| Income Tax Expense | 63.41 | 99.81 | 48.3 | 1.87 | 4.27 | Upgrade
|
| Earnings From Continuing Ops. | 172.71 | 159.43 | 52.78 | 53.15 | -75.3 | Upgrade
|
| Minority Interest in Earnings | 0.08 | 0.12 | 0.17 | - | - | Upgrade
|
| Net Income | 172.79 | 159.55 | 52.95 | 53.15 | -75.3 | Upgrade
|
| Net Income to Common | 172.79 | 159.55 | 52.95 | 53.15 | -75.3 | Upgrade
|
| Net Income Growth | 8.30% | 201.31% | -0.37% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 909 | 917 | 732 | 599 | 510 | Upgrade
|
| Shares Outstanding (Diluted) | 909 | 917 | 732 | 599 | 510 | Upgrade
|
| Shares Change (YoY) | -0.81% | 25.30% | 22.06% | 17.53% | 34.63% | Upgrade
|
| EPS (Basic) | 0.19 | 0.17 | 0.07 | 0.09 | -0.15 | Upgrade
|
| EPS (Diluted) | 0.19 | 0.17 | 0.07 | 0.09 | -0.15 | Upgrade
|
| EPS Growth | 11.77% | 142.86% | -21.05% | - | - | Upgrade
|
| Free Cash Flow | -225.88 | -197.74 | -462.1 | -262.4 | -73.31 | Upgrade
|
| Free Cash Flow Per Share | -0.25 | -0.22 | -0.63 | -0.44 | -0.14 | Upgrade
|
| Profit Margin | 90.74% | 134.95% | 37.18% | 78.94% | -135.53% | Upgrade
|
| Free Cash Flow Margin | -118.62% | -167.26% | -324.42% | -389.71% | -131.95% | Upgrade
|
| EBITDA | 49.37 | -21.11 | 22.91 | -12.31 | 9.32 | Upgrade
|
| EBITDA Margin | 25.93% | -17.86% | 16.08% | -18.29% | 16.77% | Upgrade
|
| D&A For EBITDA | 57.72 | 46.44 | 28.67 | 18.4 | 16.49 | Upgrade
|
| EBIT | -8.35 | -67.56 | -5.77 | -30.72 | -7.18 | Upgrade
|
| EBIT Margin | -4.38% | -57.14% | -4.05% | -45.62% | -12.92% | Upgrade
|
| Effective Tax Rate | 26.85% | 38.50% | 47.78% | 3.40% | - | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.