Space-Communication Ltd (TLV:SCC)
Israel
· Delayed Price · Currency is ILS · Price in ILA 40.20
-0.80 (-1.95%)
Jun 26, 2025, 5:24 PM IDT
Space-Communication Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 15.16 | 16.21 | -25.3 | -70.18 | -15.42 | -35.32 | Upgrade
|
Depreciation & Amortization | 49.44 | 51.13 | 52.18 | 52.76 | 52.67 | 67.73 | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | - | - | - | 0.04 | Upgrade
|
Asset Writedown & Restructuring Costs | -14.87 | -14.87 | 20.2 | 63.71 | - | - | Upgrade
|
Stock-Based Compensation | 0.01 | 0.02 | 0.09 | 0.09 | 0.17 | 0.38 | Upgrade
|
Other Operating Activities | -4.64 | -3.17 | 2.91 | 22.12 | 29.09 | 33.04 | Upgrade
|
Change in Accounts Receivable | 0.72 | -0.46 | 5.56 | -3.56 | -3.14 | 5.85 | Upgrade
|
Change in Accounts Payable | -1.5 | 0.51 | 0.04 | -0.19 | 0.12 | -2.41 | Upgrade
|
Change in Unearned Revenue | -6.94 | -7.48 | -8.02 | -8.02 | -8.02 | -8.02 | Upgrade
|
Change in Other Net Operating Assets | 27.66 | 18.32 | 18 | 2.47 | -1.3 | 10.43 | Upgrade
|
Operating Cash Flow | 65.05 | 60.21 | 65.67 | 59.21 | 54.17 | 71.71 | Upgrade
|
Operating Cash Flow Growth | 11.59% | -8.30% | 10.91% | 9.30% | -24.46% | 34.39% | Upgrade
|
Capital Expenditures | -0.17 | -0.24 | -0.36 | -1.71 | -0.49 | -0.39 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | - | - | - | 0.13 | Upgrade
|
Investment in Securities | -0.38 | -0.23 | -0.3 | 9.13 | 31.9 | -14.2 | Upgrade
|
Other Investing Activities | -50.24 | -47.45 | -55.66 | -14.96 | -1.21 | -1.07 | Upgrade
|
Investing Cash Flow | -50.8 | -47.92 | -56.31 | -7.54 | 30.2 | -15.52 | Upgrade
|
Long-Term Debt Repaid | - | -10.6 | -15.65 | -74.4 | -48.55 | -64.15 | Upgrade
|
Net Debt Issued (Repaid) | -7.1 | -10.6 | -15.65 | -74.4 | -48.55 | -64.15 | Upgrade
|
Issuance of Common Stock | - | - | 5.61 | 8.29 | - | - | Upgrade
|
Other Financing Activities | - | - | - | -20.24 | -23.16 | -24.2 | Upgrade
|
Financing Cash Flow | -7.1 | -10.6 | -10.04 | -86.35 | -71.71 | -88.35 | Upgrade
|
Foreign Exchange Rate Adjustments | -0.38 | -0.58 | -1.34 | -8.79 | 1.96 | 3.34 | Upgrade
|
Net Cash Flow | 6.78 | 1.11 | -2.02 | -43.46 | 14.62 | -28.83 | Upgrade
|
Free Cash Flow | 64.88 | 59.97 | 65.31 | 57.5 | 53.68 | 71.32 | Upgrade
|
Free Cash Flow Growth | 11.50% | -8.17% | 13.59% | 7.12% | -24.74% | 142.21% | Upgrade
|
Free Cash Flow Margin | 66.42% | 59.96% | 65.86% | 58.53% | 57.29% | 81.22% | Upgrade
|
Free Cash Flow Per Share | 1.82 | 1.67 | 1.85 | 2.24 | 2.23 | 2.96 | Upgrade
|
Cash Interest Paid | - | - | - | 20.24 | 23.16 | 24.35 | Upgrade
|
Cash Income Tax Paid | 0.05 | 0.07 | 0.1 | 0.05 | 0.05 | 0.05 | Upgrade
|
Levered Free Cash Flow | 28.71 | 21.61 | 19.31 | 30.55 | 33.26 | 61.14 | Upgrade
|
Unlevered Free Cash Flow | 47.32 | 39.55 | 36.06 | 47.52 | 50.68 | 78.57 | Upgrade
|
Change in Net Working Capital | 19.41 | 29 | 29.39 | 14.28 | 10.52 | -13.22 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.