Space-Communication Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	194	11	29	38	130	112
Market Cap Growth	1188.90%	-61.78%	-22.25%	-70.95%	16.02%	-55.68%
Enterprise Value	1,592	1,094	1,188	1,105	1,180	1,183
Last Close Price	2.74	0.20	0.58	0.99	3.40	2.93
PE Ratio	1.96	0.19	-	-	-	-
PS Ratio	0.64	0.03	0.08	0.11	0.45	0.40
PB Ratio	1.94	0.11	0.77	0.37	0.57	0.39
P/TBV Ratio	1.94	0.11	0.77	0.37	0.57	0.39
P/FCF Ratio	0.82	0.05	0.13	0.19	0.78	0.49
P/OCF Ratio	0.82	0.05	0.12	0.18	0.77	0.49
EV/Sales Ratio	5.25	3.00	3.33	3.20	4.05	4.19
EV/EBITDA Ratio	8.20	4.71	5.61	4.50	5.68	5.76
EV/EBIT Ratio	16.75	10.64	15.23	18.42	26.79	-
EV/FCF Ratio	6.73	5.01	5.05	5.47	7.07	5.16
Debt / Equity Ratio	15.86	11.59	31.99	12.22	5.97	4.80
Debt / EBITDA Ratio	8.14	4.22	4.62	5.07	6.57	6.80
Debt / FCF Ratio	6.69	5.58	5.23	6.15	8.18	6.10
Net Debt / Equity Ratio	14.03	10.00	27.80	10.60	4.61	3.47
Net Debt / EBITDA Ratio	8.16	4.52	5.04	4.40	5.08	4.91
Net Debt / FCF Ratio	5.91	4.81	4.54	5.34	6.32	4.41
Asset Turnover	0.18	0.24	0.24	0.20	0.17	0.14
Quick Ratio	0.18	0.21	0.22	0.25	1.98	3.06
Current Ratio	0.96	0.54	0.42	0.29	2.03	3.11
Return on Equity (ROE)	93.81%	82.01%	-127.67%	-136.94%	-18.79%	-32.69%
Return on Assets (ROA)	3.56%	4.17%	3.22%	2.17%	1.55%	-0.38%
Return on Invested Capital (ROIC)	7.53%	9.03%	6.73%	4.56%	3.46%	-0.85%
Return on Capital Employed (ROCE)	16.00%	57.40%	51.60%	21.20%	2.90%	-0.70%
Earnings Yield	31.83%	525.62%	-309.97%	-652.82%	-36.84%	-101.24%
FCF Yield	122.03%	1944.41%	800.22%	534.80%	128.29%	204.44%
Buyback Yield / Dilution	-27.12%	-1.71%	-37.45%	-6.42%	-	-15.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.