Seach Medical Group Ltd (TLV:SEMG)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
250.00
+2.00 (0.81%)
Apr 1, 2025, 1:13 PM IDT

Seach Medical Group Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2016
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2016
Revenue
171.72150.32134.2167.3436.8
Upgrade
Revenue Growth (YoY)
14.24%12.01%99.30%82.98%27.63%
Upgrade
Cost of Revenue
114.09112.9395.9144.3419.86
Upgrade
Gross Profit
57.6337.438.32316.94
Upgrade
Selling, General & Admin
37.7538.2332.7416.1610.57
Upgrade
Research & Development
0.981.761.452.311.93
Upgrade
Other Operating Expenses
1.12-0.230.080.12-0.24
Upgrade
Operating Expenses
39.8539.7634.2718.5912.25
Upgrade
Operating Income
17.79-2.374.034.414.69
Upgrade
Interest Expense
-2.3-1.81-0.94-0.17-0.09
Upgrade
Interest & Investment Income
0.440.250.010.250.41
Upgrade
Earnings From Equity Investments
-0.270.19-1.24-1-1.55
Upgrade
Other Non Operating Income (Expenses)
--0.88-0.73-0.25-0.61
Upgrade
EBT Excluding Unusual Items
15.66-4.611.143.242.83
Upgrade
Impairment of Goodwill
-2.27-5.76---
Upgrade
Gain (Loss) on Sale of Investments
0.04-2.03-5.040.496.12
Upgrade
Gain (Loss) on Sale of Assets
--0.32-0.170.01-
Upgrade
Other Unusual Items
-2.4402.494.35
Upgrade
Pretax Income
13.42-10.28-4.076.2313.3
Upgrade
Income Tax Expense
-0.141.591.21.011.33
Upgrade
Earnings From Continuing Operations
13.56-11.87-5.275.2311.97
Upgrade
Minority Interest in Earnings
-0.031.361.860.12-
Upgrade
Net Income
13.52-10.51-3.415.3511.97
Upgrade
Net Income to Common
13.52-10.51-3.415.3511.97
Upgrade
Net Income Growth
----55.30%-
Upgrade
Shares Outstanding (Basic)
3434343433
Upgrade
Shares Outstanding (Diluted)
3434343433
Upgrade
Shares Change (YoY)
-0.63%-0.78%3.61%23.40%
Upgrade
EPS (Basic)
0.40-0.31-0.100.160.37
Upgrade
EPS (Diluted)
0.40-0.31-0.100.160.37
Upgrade
EPS Growth
----56.86%-
Upgrade
Free Cash Flow
15.54-0.6716.16-10.02-10.23
Upgrade
Free Cash Flow Per Share
0.46-0.020.47-0.30-0.31
Upgrade
Gross Margin
33.56%24.88%28.54%34.16%46.04%
Upgrade
Operating Margin
10.36%-1.57%3.00%6.55%12.74%
Upgrade
Profit Margin
7.88%-6.99%-2.54%7.94%32.52%
Upgrade
Free Cash Flow Margin
9.05%-0.44%12.04%-14.88%-27.80%
Upgrade
EBITDA
20.091.299.287.396.16
Upgrade
EBITDA Margin
11.70%0.86%6.92%10.97%16.73%
Upgrade
D&A For EBITDA
2.313.665.252.981.47
Upgrade
EBIT
17.79-2.374.034.414.69
Upgrade
EBIT Margin
10.36%-1.57%3.00%6.55%12.74%
Upgrade
Effective Tax Rate
---16.14%10.02%
Upgrade
Updated Nov 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.