Seach Medical Group Ltd (TLV: SEMG)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
319.40
+0.90 (0.28%)
Jan 19, 2025, 3:49 PM IDT

Seach Medical Group Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2016
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2016
Revenue
167.83150.32134.2167.3436.828.83
Upgrade
Revenue Growth (YoY)
12.58%12.01%99.30%82.98%27.63%55.45%
Upgrade
Cost of Revenue
121.23112.9395.9144.3419.8615.09
Upgrade
Gross Profit
46.637.438.32316.9413.74
Upgrade
Selling, General & Admin
37.0938.2332.7416.1610.577.32
Upgrade
Research & Development
1.51.761.452.311.931.81
Upgrade
Other Operating Expenses
0.84-0.230.080.12-0.24-0.05
Upgrade
Operating Expenses
39.4339.7634.2718.5912.259.07
Upgrade
Operating Income
7.17-2.374.034.414.694.67
Upgrade
Interest Expense
-1.23-1.81-0.94-0.17-0.09-0.32
Upgrade
Interest & Investment Income
0.410.250.010.250.410.01
Upgrade
Earnings From Equity Investments
-00.19-1.24-1-1.55-0.78
Upgrade
Other Non Operating Income (Expenses)
-0.88-0.88-0.73-0.25-0.61-0.15
Upgrade
EBT Excluding Unusual Items
5.48-4.611.143.242.833.43
Upgrade
Impairment of Goodwill
-8.03-5.76----
Upgrade
Gain (Loss) on Sale of Investments
-1.82-2.03-5.040.496.123.96
Upgrade
Gain (Loss) on Sale of Assets
-0.32-0.32-0.170.01--0.02
Upgrade
Other Unusual Items
1.972.4402.494.35-28.36
Upgrade
Pretax Income
-2.73-10.28-4.076.2313.3-20.99
Upgrade
Income Tax Expense
2.91.591.21.011.331.57
Upgrade
Earnings From Continuing Operations
-5.63-11.87-5.275.2311.97-22.55
Upgrade
Minority Interest in Earnings
-0.151.361.860.12--
Upgrade
Net Income
-5.78-10.51-3.415.3511.97-22.55
Upgrade
Net Income to Common
-5.78-10.51-3.415.3511.97-22.55
Upgrade
Net Income Growth
----55.30%--
Upgrade
Shares Outstanding (Basic)
373434343326
Upgrade
Shares Outstanding (Diluted)
373434343326
Upgrade
Shares Change (YoY)
14.75%-0.79%3.61%23.40%15.00%
Upgrade
EPS (Basic)
-0.16-0.31-0.100.160.37-0.85
Upgrade
EPS (Diluted)
-0.16-0.31-0.100.160.37-0.85
Upgrade
EPS Growth
----56.86%--
Upgrade
Free Cash Flow
10.15-0.6716.16-10.02-10.23-2.44
Upgrade
Free Cash Flow Per Share
0.28-0.020.47-0.30-0.31-0.09
Upgrade
Gross Margin
27.76%24.88%28.54%34.16%46.04%47.67%
Upgrade
Operating Margin
4.27%-1.57%3.00%6.55%12.74%16.20%
Upgrade
Profit Margin
-3.45%-6.99%-2.54%7.94%32.52%-78.22%
Upgrade
Free Cash Flow Margin
6.05%-0.44%12.04%-14.88%-27.80%-8.46%
Upgrade
EBITDA
9.71.299.287.396.165.41
Upgrade
EBITDA Margin
5.78%0.86%6.92%10.97%16.74%18.78%
Upgrade
D&A For EBITDA
2.533.665.252.981.470.74
Upgrade
EBIT
7.17-2.374.034.414.694.67
Upgrade
EBIT Margin
4.27%-1.57%3.00%6.55%12.74%16.20%
Upgrade
Effective Tax Rate
---16.14%10.02%-
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.