Shaniv Paper Industry Ltd (TLV:SHAN)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
527.30
+23.20 (4.60%)
May 29, 2025, 5:24 PM IDT

Shaniv Paper Industry Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
887.13864.83808.05728.72578.41575.08
Upgrade
Revenue Growth (YoY)
11.01%7.03%10.89%25.99%0.58%28.27%
Upgrade
Cost of Revenue
670.48649.72609.16561.66433.66379.62
Upgrade
Gross Profit
216.66215.11198.89167.05144.75195.46
Upgrade
Selling, General & Admin
170.92167.63158.49135.69116.67132.99
Upgrade
Other Operating Expenses
1.211.171.042.211.112.89
Upgrade
Operating Expenses
172.13168.79159.52137.9117.77135.88
Upgrade
Operating Income
44.5246.3239.3729.1526.9759.58
Upgrade
Interest Expense
-20.42-19.76-15.64-10.9-8.21-7.14
Upgrade
Interest & Investment Income
2.112.112.870.324.60.27
Upgrade
Earnings From Equity Investments
0.45-0.011.430.870.960.16
Upgrade
Currency Exchange Gain (Loss)
---2.56-1.643.49-
Upgrade
Other Non Operating Income (Expenses)
-3.26-3.25--0.88-5.04-
Upgrade
EBT Excluding Unusual Items
23.3925.4225.4616.9222.7752.87
Upgrade
Gain (Loss) on Sale of Investments
----1.54--
Upgrade
Gain (Loss) on Sale of Assets
0.460.4600.0426.06-0.56
Upgrade
Asset Writedown
0.270.27----
Upgrade
Pretax Income
24.1226.1525.4715.4248.8352.32
Upgrade
Income Tax Expense
7.138.436.233.5310.0912.14
Upgrade
Earnings From Continuing Operations
16.9917.7219.2411.8938.7440.17
Upgrade
Minority Interest in Earnings
-5.55-5.25-3.76-3.27-4.53-0.41
Upgrade
Net Income
11.4512.4715.488.6134.2139.77
Upgrade
Net Income to Common
11.4512.4715.488.6134.2139.77
Upgrade
Net Income Growth
-32.61%-19.48%79.72%-74.82%-13.96%81.77%
Upgrade
Shares Outstanding (Basic)
636363636362
Upgrade
Shares Outstanding (Diluted)
636363636362
Upgrade
Shares Change (YoY)
0.27%0.01%-0.72%1.70%-
Upgrade
EPS (Basic)
0.180.200.250.140.550.65
Upgrade
EPS (Diluted)
0.180.200.240.140.550.65
Upgrade
EPS Growth
-32.58%-19.31%79.35%-75.00%-15.40%81.77%
Upgrade
Free Cash Flow
-52.55-25.217.43-36.05-75.336.84
Upgrade
Free Cash Flow Per Share
-0.83-0.400.28-0.57-1.200.60
Upgrade
Dividend Per Share
0.1590.1590.1030.0400.0390.104
Upgrade
Dividend Growth
53.85%53.85%160.00%1.66%-62.37%7.97%
Upgrade
Gross Margin
24.42%24.87%24.61%22.92%25.02%33.99%
Upgrade
Operating Margin
5.02%5.36%4.87%4.00%4.66%10.36%
Upgrade
Profit Margin
1.29%1.44%1.92%1.18%5.92%6.92%
Upgrade
Free Cash Flow Margin
-5.92%-2.91%2.16%-4.95%-13.02%6.40%
Upgrade
EBITDA
79.881.5975.471.6967.4791.98
Upgrade
EBITDA Margin
9.00%9.43%9.33%9.84%11.67%16.00%
Upgrade
D&A For EBITDA
35.2835.2736.0342.5440.532.4
Upgrade
EBIT
44.5246.3239.3729.1526.9759.58
Upgrade
EBIT Margin
5.02%5.36%4.87%4.00%4.66%10.36%
Upgrade
Effective Tax Rate
29.55%32.24%24.45%22.91%20.66%23.21%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.