E.N. Shoham Business Ltd (TLV:SHOM)
Israel
· Delayed Price · Currency is ILS · Price in ILA 872.00
+1.30 (0.15%)
Jun 26, 2025, 5:24 PM IDT
E.N. Shoham Business Cash Flow Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 39.8 | 38.39 | 38.02 | 36.32 | 23.18 | 16.01 | Upgrade
|
Depreciation & Amortization | 0.44 | 0.42 | 0.38 | 0.38 | 0.36 | 0.3 | Upgrade
|
Other Amortization | 3.25 | 3.02 | 1.45 | 1.61 | 1.08 | 1.9 | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | - | - | 0.01 | - | Upgrade
|
Loss (Gain) From Sale of Investments | -0.78 | -0.63 | - | - | - | - | Upgrade
|
Stock-Based Compensation | - | - | - | 0.04 | 0.58 | 1.63 | Upgrade
|
Provision & Write-off of Bad Debts | 13.51 | 11.77 | 21.16 | 7 | 0.85 | 3.91 | Upgrade
|
Other Operating Activities | 2.23 | 3.09 | -3.22 | -0.22 | 1.54 | -1.2 | Upgrade
|
Change in Accounts Receivable | 0.62 | -0.27 | 0.53 | -0.31 | -0.93 | -0.25 | Upgrade
|
Change in Accounts Payable | -0.03 | 0.02 | -0.06 | 0.06 | 0.05 | -0.05 | Upgrade
|
Change in Income Taxes | -16.52 | -15.04 | 7.59 | 3.67 | -3.6 | -1.56 | Upgrade
|
Change in Other Net Operating Assets | -154.92 | -50.66 | 76.12 | -98.76 | -242.27 | 14.48 | Upgrade
|
Operating Cash Flow | -112.4 | -9.87 | 141.96 | -50.22 | -219.15 | 35.16 | Upgrade
|
Capital Expenditures | -0.01 | -0.01 | -0.04 | -0.03 | -0.02 | -0.02 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | - | - | 0.02 | - | Upgrade
|
Investment in Securities | 0.49 | 0.49 | - | - | - | - | Upgrade
|
Other Investing Activities | -0.01 | -0.01 | - | -0 | -0 | -0.02 | Upgrade
|
Investing Cash Flow | 0.47 | 0.47 | -0.04 | -0.04 | -0.01 | -0.04 | Upgrade
|
Short-Term Debt Issued | - | - | - | - | 87 | 80 | Upgrade
|
Long-Term Debt Issued | - | 199.48 | - | 48.46 | 296.71 | - | Upgrade
|
Total Debt Issued | 256.31 | 199.48 | - | 48.46 | 383.71 | 80 | Upgrade
|
Long-Term Debt Repaid | - | -116.39 | -128.7 | -60.34 | -79.69 | -119.3 | Upgrade
|
Total Debt Repaid | -86.7 | -116.39 | -128.7 | -60.34 | -79.69 | -119.3 | Upgrade
|
Net Debt Issued (Repaid) | 169.61 | 83.09 | -128.7 | -11.88 | 304.02 | -39.3 | Upgrade
|
Issuance of Common Stock | 1.58 | 1.58 | - | - | 17.93 | 3.9 | Upgrade
|
Repurchase of Common Stock | -5.31 | -6.22 | -8.16 | -0.63 | - | - | Upgrade
|
Common Dividends Paid | -20 | -20 | - | -10 | -10 | - | Upgrade
|
Financing Cash Flow | 145.88 | 58.44 | -136.86 | -22.51 | 311.94 | -35.4 | Upgrade
|
Net Cash Flow | 33.95 | 49.04 | 5.06 | -72.76 | 92.79 | -0.28 | Upgrade
|
Free Cash Flow | -112.41 | -9.89 | 141.92 | -50.25 | -219.17 | 35.14 | Upgrade
|
Free Cash Flow Margin | -78.44% | -7.33% | 103.79% | -52.65% | -369.49% | 74.02% | Upgrade
|
Free Cash Flow Per Share | -3.04 | -0.26 | 3.65 | -1.26 | -5.83 | 0.97 | Upgrade
|
Cash Interest Paid | 49.89 | 50.71 | 52.75 | 22.1 | 15.1 | 10.94 | Upgrade
|
Cash Income Tax Paid | 28.86 | 26.6 | 9.41 | 9.1 | 11.32 | 8.24 | Upgrade
|
Levered Free Cash Flow | -36.65 | -60.6 | 66.23 | -125.37 | -224.41 | 41.2 | Upgrade
|
Unlevered Free Cash Flow | -10.64 | -37.73 | 87.64 | -112.32 | -215.82 | 47.27 | Upgrade
|
Change in Net Working Capital | 85.65 | 108.42 | -22.98 | 161.01 | 247.6 | -24 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.