Sapiens International Corporation N.V. (TLV: SPNS)
Israel
· Delayed Price · Currency is ILS · Price in ILA10,100
+70 (0.70%)
Dec 22, 2024, 11:22 AM IDT
TLV: SPNS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 538.93 | 514.58 | 474.74 | 461.04 | 382.9 | 325.67 | Upgrade
|
| Revenue Growth (YoY) | 7.10% | 8.39% | 2.97% | 20.41% | 17.57% | 12.41% | Upgrade
|
| Cost of Revenue | 305.02 | 294.99 | 274.57 | 273.19 | 226.93 | 196.15 | Upgrade
|
| Gross Profit | 233.91 | 219.59 | 200.16 | 187.84 | 155.97 | 129.52 | Upgrade
|
| Selling, General & Admin | 83.48 | 76.93 | 75.02 | 76.34 | 68.03 | 54.27 | Upgrade
|
| Research & Development | 65.86 | 63.48 | 58.66 | 54.01 | 41.36 | 37.38 | Upgrade
|
| Operating Expenses | 149.34 | 140.4 | 133.67 | 130.36 | 109.39 | 91.65 | Upgrade
|
| Operating Income | 84.57 | 79.19 | 66.49 | 57.49 | 46.58 | 37.87 | Upgrade
|
| Interest Expense | - | - | -1.43 | -2.91 | -3.92 | -3.03 | Upgrade
|
| Interest & Investment Income | 8.37 | 2.95 | - | - | - | 0.38 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.36 | -4.36 | -0.83 | 3 | 0.34 | -0.12 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.34 | -0.34 | -0.15 | -0.29 | -0.22 | - | Upgrade
|
| EBT Excluding Unusual Items | 88.24 | 77.44 | 64.09 | 57.29 | 42.78 | 35.1 | Upgrade
|
| Merger & Restructuring Charges | -0.33 | -0.33 | - | - | -1.58 | - | Upgrade
|
| Other Unusual Items | - | - | 1.47 | - | - | - | Upgrade
|
| Pretax Income | 87.91 | 77.12 | 65.55 | 57.29 | 41.2 | 35.1 | Upgrade
|
| Income Tax Expense | 16.44 | 14.25 | 12.62 | 9.96 | 7.04 | 8.61 | Upgrade
|
| Earnings From Continuing Operations | 71.48 | 62.87 | 52.93 | 47.32 | 34.16 | 26.49 | Upgrade
|
| Minority Interest in Earnings | -0.19 | -0.42 | -0.34 | -0.15 | -0.38 | -0.24 | Upgrade
|
| Net Income | 71.29 | 62.44 | 52.6 | 47.17 | 33.78 | 26.25 | Upgrade
|
| Net Income to Common | 71.29 | 62.44 | 52.6 | 47.17 | 33.78 | 26.25 | Upgrade
|
| Net Income Growth | 21.16% | 18.73% | 11.50% | 39.66% | 28.68% | 90.40% | Upgrade
|
| Shares Outstanding (Basic) | 56 | 55 | 55 | 55 | 51 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 56 | 56 | 56 | 52 | 51 | Upgrade
|
| Shares Change (YoY) | 0.85% | 0.27% | -0.04% | 6.58% | 2.97% | 1.09% | Upgrade
|
| EPS (Basic) | 1.28 | 1.13 | 0.95 | 0.86 | 0.66 | 0.52 | Upgrade
|
| EPS (Diluted) | 1.27 | 1.12 | 0.95 | 0.85 | 0.65 | 0.52 | Upgrade
|
| EPS Growth | 19.80% | 17.89% | 11.76% | 30.77% | 25.00% | 87.96% | Upgrade
|
| Free Cash Flow | 76.03 | 76.85 | 41.02 | 76.76 | 55.62 | 54.68 | Upgrade
|
| Free Cash Flow Per Share | 1.36 | 1.38 | 0.74 | 1.38 | 1.07 | 1.08 | Upgrade
|
| Dividend Per Share | 0.570 | 0.540 | 0.480 | 0.470 | 0.510 | - | Upgrade
|
| Dividend Growth | 11.76% | 12.50% | 2.13% | -7.84% | - | - | Upgrade
|
| Gross Margin | 43.40% | 42.67% | 42.16% | 40.74% | 40.73% | 39.77% | Upgrade
|
| Operating Margin | 15.69% | 15.39% | 14.01% | 12.47% | 12.17% | 11.63% | Upgrade
|
| Profit Margin | 13.23% | 12.13% | 11.08% | 10.23% | 8.82% | 8.06% | Upgrade
|
| Free Cash Flow Margin | 14.11% | 14.93% | 8.64% | 16.65% | 14.53% | 16.79% | Upgrade
|
| EBITDA | 99.56 | 94.86 | 82.89 | 78.48 | 63.41 | 51.34 | Upgrade
|
| EBITDA Margin | 18.47% | 18.43% | 17.46% | 17.02% | 16.56% | 15.76% | Upgrade
|
| D&A For EBITDA | 14.99 | 15.66 | 16.4 | 20.99 | 16.83 | 13.47 | Upgrade
|
| EBIT | 84.57 | 79.19 | 66.49 | 57.49 | 46.58 | 37.87 | Upgrade
|
| EBIT Margin | 15.69% | 15.39% | 14.01% | 12.47% | 12.17% | 11.63% | Upgrade
|
| Effective Tax Rate | 18.70% | 18.48% | 19.25% | 17.39% | 17.09% | 24.53% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.