S.R. Accord Ltd. (TLV: SRAC)
Israel
· Delayed Price · Currency is ILS · Price in ILA 4,794.00
+47.00 (0.99%)
Jan 19, 2025, 3:49 PM IDT
S.R. Accord Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest and Dividend Income | 193.07 | 191.18 | 181.51 | 133.45 | 114.12 | 111.95 | Upgrade
|
| Total Interest Expense | 58.17 | 54.75 | 37.39 | 17.69 | 15.66 | 17.66 | Upgrade
|
| Net Interest Income | 134.9 | 136.43 | 144.12 | 115.77 | 98.46 | 94.28 | Upgrade
|
| Revenue Before Loan Losses | 134.9 | 136.43 | 144.12 | 115.77 | 98.46 | 94.28 | Upgrade
|
| Provision for Loan Losses | 21.73 | 24.07 | 17.78 | 3.7 | 7.21 | 6.7 | Upgrade
|
| Revenue | 113.17 | 112.36 | 126.34 | 112.07 | 91.25 | 87.59 | Upgrade
|
| Revenue Growth (YoY) | 7.29% | -11.06% | 12.73% | 22.81% | 4.19% | 55.59% | Upgrade
|
| Salaries & Employee Benefits | 0.04 | 0.04 | 0.09 | 0.42 | 0.29 | - | Upgrade
|
| Cost of Services Provided | 19.57 | 18.83 | 18.56 | 15.79 | 12.67 | 8.86 | Upgrade
|
| Other Operating Expenses | 5.91 | 5.91 | 8.99 | 5.56 | 9.62 | 6.06 | Upgrade
|
| Total Operating Expenses | 25.53 | 24.78 | 27.63 | 21.77 | 22.58 | 14.92 | Upgrade
|
| Operating Income | 87.64 | 87.58 | 98.7 | 90.3 | 68.68 | 72.66 | Upgrade
|
| Earnings From Equity Investments | -0.16 | -0.03 | 0.83 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 87.48 | 87.55 | 99.53 | 90.3 | 68.68 | 72.66 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.41 | -3.23 | -3.17 | -0.23 | 0.39 | -0.48 | Upgrade
|
| Pretax Income | 91.89 | 85.97 | 98.27 | 91.92 | 73.28 | 73.36 | Upgrade
|
| Income Tax Expense | 21.08 | 18.73 | 19.19 | 21.36 | 17.31 | 17.53 | Upgrade
|
| Earnings From Continuing Ops. | 70.81 | 67.24 | 79.08 | 70.56 | 55.98 | 55.83 | Upgrade
|
| Minority Interest in Earnings | -2.57 | -1.9 | -0 | - | - | - | Upgrade
|
| Net Income | 68.24 | 65.35 | 79.08 | 70.56 | 55.98 | 55.83 | Upgrade
|
| Net Income to Common | 68.24 | 65.35 | 79.08 | 70.56 | 55.98 | 55.83 | Upgrade
|
| Net Income Growth | 6.88% | -17.36% | 12.07% | 26.05% | 0.26% | 116.22% | Upgrade
|
| Shares Outstanding (Basic) | 13 | - | 193 | 14 | 13 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | - | 198 | 14 | 13 | 12 | Upgrade
|
| Shares Change (YoY) | -93.33% | - | 1359.42% | 2.53% | 11.31% | - | Upgrade
|
| EPS (Basic) | 5.18 | - | 0.41 | 5.21 | 4.24 | 4.70 | Upgrade
|
| EPS (Diluted) | 5.18 | - | 0.40 | 5.21 | 4.24 | 4.70 | Upgrade
|
| EPS Growth | 1503.38% | - | -92.32% | 22.95% | -9.85% | 116.05% | Upgrade
|
| Free Cash Flow | 151.36 | 157.48 | -38.09 | -26.68 | -172.98 | 15.55 | Upgrade
|
| Free Cash Flow Per Share | 11.50 | - | -0.19 | -1.97 | -13.09 | 1.31 | Upgrade
|
| Dividend Per Share | 0.692 | - | 1.853 | 2.362 | 2.380 | 2.470 | Upgrade
|
| Dividend Growth | -42.50% | - | -21.55% | -0.74% | -3.64% | 61.44% | Upgrade
|
| Operating Margin | 77.44% | 77.94% | 78.13% | 80.57% | 75.26% | 82.96% | Upgrade
|
| Profit Margin | 60.30% | 58.16% | 62.59% | 62.96% | 61.34% | 63.74% | Upgrade
|
| Free Cash Flow Margin | 133.74% | 140.15% | -30.15% | -23.81% | -189.55% | 17.75% | Upgrade
|
| Effective Tax Rate | 22.94% | 21.79% | 19.53% | 23.24% | 23.61% | 23.90% | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.