S.R. Accord Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Feb '25 Feb 20, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	614	328	517	705	838	686	Upgrade
Market Cap Growth	-9.90%	-36.50%	-26.67%	-15.92%	22.12%	174.24%	Upgrade
PE Ratio	8.74	5.02	6.53	9.98	14.97	12.29	Upgrade
PS Ratio	5.27	2.92	4.09	6.29	9.18	7.83	Upgrade
PB Ratio	1.47	0.87	1.53	2.52	3.43	5.36	Upgrade
P/FCF Ratio	4.05	2.08	-	-	-	44.13	Upgrade
P/OCF Ratio	2.62	2.08	-	-	-	43.02	Upgrade
Debt / Equity Ratio	2.41	2.32	3.39	3.19	2.15	4.26	Upgrade
Debt / FCF Ratio	6.66	5.58	-	-	-	35.12	Upgrade
Quick Ratio	1.53	1.50	1.46	1.54	1.80	1.18	Upgrade
Current Ratio	1.53	1.50	1.46	1.55	1.81	1.19	Upgrade
Asset Turnover	0.08	0.08	0.09	0.11	0.12	0.14	Upgrade
Return on Equity (ROE)	18.08%	18.76%	25.61%	26.95%	30.06%	45.82%	Upgrade
Return on Assets (ROA)	5.25%	4.79%	5.74%	6.92%	7.29%	9.18%	Upgrade
Earnings Yield	11.12%	19.92%	15.31%	10.02%	6.68%	8.14%	Upgrade
Earnings Yield	11.12%	19.92%	15.31%	10.02%	6.68%	8.14%	Upgrade
FCF Yield	24.67%	48.00%	-7.37%	-3.79%	-20.64%	2.27%	Upgrade
Dividend Yield	5.45%	-	5.31%	5.14%	4.56%	5.30%	Upgrade
Payout Ratio	26.38%	24.48%	30.35%	51.02%	53.59%	53.73%	Upgrade
Buyback Yield / Dilution	93.33%	-	-1359.42%	-2.53%	-11.31%	-	Upgrade
Total Shareholder Return	98.78%	-	-1354.11%	2.61%	-6.75%	5.30%	Upgrade

Source: S&P Capital IQ. Financial Services template. Financial Sources.