Strauss Group Ltd. (TLV:STRS)
Israel · Delayed Price · Currency is ILS · Price in ILA 11,800
-100 (-0.84%)
Feb 6, 2026, 10:16 AM IDT
Strauss Group Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 7,605 | 7,089 | 6,795 | 6,105 | 6,074 | 5,873 | |
Revenue Growth (YoY) | 8.57% | 4.33% | 11.30% | 0.51% | 3.42% | 3.13% |
Cost of Revenue | 5,365 | 4,890 | 4,531 | 4,272 | 3,765 | 3,587 |
Gross Profit | 2,240 | 2,199 | 2,264 | 1,833 | 2,309 | 2,286 |
Selling, General & Admin | 1,682 | 1,713 | 1,682 | 1,641 | 1,651 | 1,634 |
Other Operating Expenses | -10 | 48 | 15 | 4 | 6 | - |
Operating Expenses | 1,672 | 1,761 | 1,697 | 1,645 | 1,657 | 1,634 |
Operating Income | 568 | 438 | 567 | 188 | 652 | 652 |
Interest Expense | -192 | -162 | -128 | -87 | -72 | -81 |
Interest & Investment Income | 5 | 31 | 25 | 8 | 4 | 4 |
Earnings From Equity Investments | 231 | 146 | 163 | 54 | 263 | 235 |
Currency Exchange Gain (Loss) | 2 | 2 | -14 | 9 | -6 | -17 |
Other Non Operating Income (Expenses) | 9 | 9 | 23 | 29 | -6 | -14 |
EBT Excluding Unusual Items | 623 | 464 | 636 | 201 | 835 | 779 |
Merger & Restructuring Charges | -13 | -13 | -6 | -16 | -3 | - |
Impairment of Goodwill | -21 | -21 | - | -25 | - | - |
Gain (Loss) on Sale of Assets | 486 | 486 | 91 | -9 | 4 | -1 |
Other Unusual Items | - | - | - | - | - | -30 |
Pretax Income | 1,075 | 916 | 721 | 151 | 836 | 748 |
Income Tax Expense | 305 | 205 | 167 | 34 | 156 | 149 |
Earnings From Continuing Operations | 770 | 711 | 554 | 117 | 680 | 599 |
Minority Interest in Earnings | -101 | -87 | -66 | -53 | -71 | -66 |
Net Income | 669 | 624 | 488 | 64 | 609 | 533 |
Net Income to Common | 669 | 624 | 488 | 64 | 609 | 533 |
Net Income Growth | 99.11% | 27.87% | 662.50% | -89.49% | 14.26% | -0.74% |
Shares Outstanding (Basic) | 116 | 117 | 117 | 116 | 116 | 116 |
Shares Outstanding (Diluted) | 117 | 117 | 117 | 117 | 117 | 117 |
Shares Change (YoY) | 0.05% | -0.09% | -0.17% | - | -0.17% | 0.17% |
EPS (Basic) | 5.75 | 5.36 | 4.19 | 0.55 | 5.25 | 4.60 |
EPS (Diluted) | 5.73 | 5.35 | 4.19 | 0.54 | 5.21 | 4.55 |
EPS Growth | 98.80% | 27.72% | 675.71% | -89.63% | 14.51% | -1.09% |
Free Cash Flow | -86 | 157 | 325 | 4 | 638 | 426 |
Free Cash Flow Per Share | -0.74 | 1.35 | 2.79 | 0.03 | 5.46 | 3.64 |
Dividend Per Share | 1.370 | 1.370 | 2.316 | - | 2.494 | 2.928 |
Dividend Growth | -40.85% | -40.85% | - | - | -14.82% | 88.42% |
Gross Margin | 29.45% | 31.02% | 33.32% | 30.03% | 38.01% | 38.92% |
Operating Margin | 7.47% | 6.18% | 8.34% | 3.08% | 10.73% | 11.10% |
Profit Margin | 8.80% | 8.80% | 7.18% | 1.05% | 10.03% | 9.07% |
Free Cash Flow Margin | -1.13% | 2.21% | 4.78% | 0.07% | 10.50% | 7.25% |
EBITDA | 742 | 618 | 741 | 495 | 931 | 936 |
EBITDA Margin | 9.76% | 8.72% | 10.90% | 8.11% | 15.33% | 15.94% |
D&A For EBITDA | 174 | 180 | 174 | 307 | 279 | 284 |
EBIT | 568 | 438 | 567 | 188 | 652 | 652 |
EBIT Margin | 7.47% | 6.18% | 8.34% | 3.08% | 10.73% | 11.10% |
Effective Tax Rate | 28.37% | 22.38% | 23.16% | 22.52% | 18.66% | 19.92% |
Advertising Expenses | - | 198 | 214 | 217 | 278 | 260 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.