Tadiran Group Ltd (TLV:TDRN)
Israel
· Delayed Price · Currency is ILS · Price in ILA 16,820
+290 (1.75%)
Jun 5, 2025, 3:45 PM IDT
Tadiran Group Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,953 | 1,932 | 1,955 | 2,282 | 1,448 | 989.54 | Upgrade
|
| Revenue Growth (YoY) | 3.23% | -1.18% | -14.33% | 57.59% | 46.31% | 15.92% | Upgrade
|
| Cost of Revenue | 1,593 | 1,576 | 1,634 | 1,872 | 1,097 | 707.76 | Upgrade
|
| Gross Profit | 359.55 | 355.19 | 320.58 | 409.81 | 350.51 | 281.78 | Upgrade
|
| Selling, General & Admin | 232.56 | 226.06 | 195.55 | 180.21 | 153.85 | 128.96 | Upgrade
|
| Research & Development | 13.2 | 14.18 | 14.8 | 17.23 | 13.65 | 10.06 | Upgrade
|
| Other Operating Expenses | -0.28 | -0.43 | -3.31 | -2.26 | -3.19 | - | Upgrade
|
| Operating Expenses | 245.48 | 239.81 | 207.03 | 195.18 | 164.3 | 139.02 | Upgrade
|
| Operating Income | 114.07 | 115.38 | 113.55 | 214.63 | 186.2 | 142.77 | Upgrade
|
| Interest Expense | -17.58 | -16.1 | -16.94 | -6.9 | -2.04 | -3.31 | Upgrade
|
| Interest & Investment Income | 4.22 | 0.79 | 1.05 | 0.1 | 0.25 | 0.28 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.51 | -4.51 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -13.25 | -15.2 | -13.58 | -9.64 | -8.24 | -7.22 | Upgrade
|
| EBT Excluding Unusual Items | 82.96 | 80.36 | 84.08 | 198.2 | 176.17 | 132.51 | Upgrade
|
| Impairment of Goodwill | -77.9 | -77.9 | -2.01 | - | - | -0.65 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.45 | 0.45 | 6.17 | -0.88 | 9.4 | -0.81 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | -0.02 | 45.59 | -0.2 | -0.11 | - | Upgrade
|
| Other Unusual Items | 17.59 | 37.22 | 1.6 | -53.52 | -2.62 | - | Upgrade
|
| Pretax Income | 23.08 | 40.12 | 135.43 | 143.6 | 182.85 | 131.05 | Upgrade
|
| Income Tax Expense | 23.48 | 23.03 | 39.21 | 56.36 | 41.38 | 30.48 | Upgrade
|
| Earnings From Continuing Operations | -0.4 | 17.09 | 96.21 | 87.24 | 141.47 | 100.57 | Upgrade
|
| Net Income to Company | -0.4 | 17.09 | 96.21 | 87.24 | 141.47 | 100.57 | Upgrade
|
| Minority Interest in Earnings | -3.09 | -1.83 | -0.04 | -0.92 | -7.91 | - | Upgrade
|
| Net Income | -3.48 | 15.27 | 96.17 | 86.31 | 133.56 | 100.57 | Upgrade
|
| Net Income to Common | -3.48 | 15.27 | 96.17 | 86.31 | 133.56 | 100.57 | Upgrade
|
| Net Income Growth | - | -84.13% | 11.43% | -35.38% | 32.80% | 42.62% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 0.03% | - | - | 0.47% | -0.32% | 0.22% | Upgrade
|
| EPS (Basic) | -0.41 | 1.78 | 11.20 | 10.05 | 15.63 | 11.80 | Upgrade
|
| EPS (Diluted) | -0.41 | 1.78 | 11.20 | 10.05 | 15.63 | 11.73 | Upgrade
|
| EPS Growth | - | -84.12% | 11.44% | -35.69% | 33.23% | 42.35% | Upgrade
|
| Free Cash Flow | 83.99 | 96.76 | 59.42 | 63.14 | 21.25 | 197.31 | Upgrade
|
| Free Cash Flow Per Share | 9.78 | 11.27 | 6.92 | 7.35 | 2.49 | 23.02 | Upgrade
|
| Dividend Per Share | 0.990 | 0.990 | 5.602 | 5.031 | 7.796 | 8.622 | Upgrade
|
| Dividend Growth | -82.33% | -82.33% | 11.34% | -35.46% | -9.58% | 108.49% | Upgrade
|
| Gross Margin | 18.41% | 18.39% | 16.40% | 17.96% | 24.21% | 28.48% | Upgrade
|
| Operating Margin | 5.84% | 5.97% | 5.81% | 9.41% | 12.86% | 14.43% | Upgrade
|
| Profit Margin | -0.18% | 0.79% | 4.92% | 3.78% | 9.22% | 10.16% | Upgrade
|
| Free Cash Flow Margin | 4.30% | 5.01% | 3.04% | 2.77% | 1.47% | 19.94% | Upgrade
|
| EBITDA | 149.24 | 148.74 | 144.1 | 257.26 | 213.67 | 161.59 | Upgrade
|
| EBITDA Margin | 7.64% | 7.70% | 7.37% | 11.28% | 14.76% | 16.33% | Upgrade
|
| D&A For EBITDA | 35.17 | 33.37 | 30.55 | 42.63 | 27.46 | 18.82 | Upgrade
|
| EBIT | 114.07 | 115.38 | 113.55 | 214.63 | 186.2 | 142.77 | Upgrade
|
| EBIT Margin | 5.84% | 5.97% | 5.81% | 9.41% | 12.86% | 14.43% | Upgrade
|
| Effective Tax Rate | 101.72% | 57.39% | 28.95% | 39.25% | 22.63% | 23.26% | Upgrade
|
| Advertising Expenses | - | 27.28 | 29.38 | 29.17 | 29.86 | 22.19 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.