Tgi Infrastructures Ltd (TLV:TGI)
Israel
· Delayed Price · Currency is ILS · Price in ILA 215.80
-6.20 (-2.79%)
Apr 2, 2025, 5:24 PM IDT
Tgi Infrastructures Cash Flow Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 17.26 | 15.75 | 9.99 | -19.56 | -11.78 | Upgrade
|
| Depreciation & Amortization | - | 16.57 | 11.11 | 5.55 | 11.14 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.06 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -0.1 | 2.46 | 0 | -0.01 | Upgrade
|
| Stock-Based Compensation | - | 0.45 | - | 0.03 | 0.06 | Upgrade
|
| Other Operating Activities | 11.11 | -5.05 | -15.96 | 9.97 | 2.15 | Upgrade
|
| Change in Accounts Receivable | - | 9.22 | 8.96 | -2.97 | 1.58 | Upgrade
|
| Change in Inventory | - | 4.14 | 5.49 | -6.21 | 2.11 | Upgrade
|
| Change in Accounts Payable | - | -29.11 | -4.92 | 8.23 | 2.29 | Upgrade
|
| Change in Other Net Operating Assets | - | 2.19 | -14.97 | 4.04 | -2.92 | Upgrade
|
| Operating Cash Flow | 22.27 | 14.01 | 2.17 | -2.95 | 4.63 | Upgrade
|
| Operating Cash Flow Growth | 59.02% | 546.68% | - | - | 118.64% | Upgrade
|
| Capital Expenditures | -12.68 | -5.28 | -3.81 | -3.75 | -0.43 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.38 | 0.28 | - | 0.24 | 2.16 | Upgrade
|
| Cash Acquisitions | - | -10.15 | -50.01 | - | - | Upgrade
|
| Investment in Securities | -1.23 | 0.25 | -0.25 | 0.21 | - | Upgrade
|
| Other Investing Activities | 26.05 | 7.27 | 10 | - | -0.22 | Upgrade
|
| Investing Cash Flow | 13.52 | -7.63 | -44.07 | -3.3 | 1.51 | Upgrade
|
| Short-Term Debt Issued | 3.33 | - | 16.52 | - | - | Upgrade
|
| Long-Term Debt Issued | 22.02 | 10.03 | 15 | 20.14 | - | Upgrade
|
| Total Debt Issued | 25.35 | 10.03 | 31.52 | 20.14 | - | Upgrade
|
| Short-Term Debt Repaid | -10 | -15.39 | - | -9.54 | -2.68 | Upgrade
|
| Long-Term Debt Repaid | -57.39 | -19.86 | -13.91 | -2.45 | -5.89 | Upgrade
|
| Total Debt Repaid | -67.39 | -35.26 | -13.91 | -11.98 | -8.56 | Upgrade
|
| Net Debt Issued (Repaid) | -42.04 | -25.23 | 17.61 | 8.15 | -8.56 | Upgrade
|
| Issuance of Common Stock | - | - | 54.24 | - | - | Upgrade
|
| Other Financing Activities | -0.47 | - | - | - | - | Upgrade
|
| Financing Cash Flow | -42.51 | -25.23 | 71.85 | 8.15 | -8.56 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.46 | 0.7 | -0.41 | -0.15 | -0.23 | Upgrade
|
| Net Cash Flow | -6.25 | -18.16 | 29.54 | 1.75 | -2.66 | Upgrade
|
| Free Cash Flow | 9.6 | 8.73 | -1.64 | -6.7 | 4.2 | Upgrade
|
| Free Cash Flow Growth | 9.91% | - | - | - | 252.90% | Upgrade
|
| Free Cash Flow Margin | 5.90% | 4.75% | -1.00% | -9.46% | 6.82% | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.12 | -0.03 | -0.16 | 0.10 | Upgrade
|
| Cash Interest Paid | - | 5.85 | 2.53 | 1.48 | 1.79 | Upgrade
|
| Cash Income Tax Paid | - | 0.49 | - | - | - | Upgrade
|
| Levered Free Cash Flow | 17.84 | 4.59 | -94.22 | 4.43 | 6.73 | Upgrade
|
| Unlevered Free Cash Flow | 20.85 | 8.68 | -93.08 | 5.43 | 8.37 | Upgrade
|
| Change in Net Working Capital | -18.15 | 11.59 | 96.83 | -6.79 | -2.63 | Upgrade
|
Updated Nov 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.